Media 100 Inc.
MDEA
$0.00
$0.000.00%
| 08/31/2003 | 05/31/2003 | 02/28/2003 | 11/30/2002 | 08/31/2002 | |
|---|---|---|---|---|---|
| Revenue | -37.57% | -21.99% | 6.65% | -54.88% | -28.91% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -37.57% | -21.99% | 6.65% | -54.88% | -28.91% |
| Cost of Revenue | -37.93% | -24.64% | 10.01% | -49.30% | -38.77% |
| Gross Profit | -37.21% | -19.32% | 3.32% | -60.51% | -14.65% |
| SG&A Expenses | -14.80% | -48.54% | -37.09% | -66.88% | -42.24% |
| Depreciation & Amortization | -- | -- | -- | -- | -41.88% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -31.06% | -37.63% | -33.44% | -56.13% | -36.31% |
| Operating Income | 15.10% | 65.45% | 69.26% | 57.34% | 49.25% |
| Income Before Tax | 12.54% | 64.78% | 77.33% | 73.86% | 45.18% |
| Income Tax Expenses | -- | -- | -- | 96.62% | -- |
| Earnings from Continuing Operations | 12.54% | 64.78% | 76.94% | 38.37% | 45.18% |
| Earnings from Discontinued Operations | -- | -- | -- | -97.51% | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 12.54% | 64.78% | 76.94% | -138.31% | 55.04% |
| EBIT | 15.10% | 65.45% | 69.26% | 57.34% | 49.25% |
| EBITDA | -11.11% | 63.30% | 61.63% | 55.17% | 57.09% |
| EPS Basic | 10.53% | 53.48% | 77.65% | -137.12% | 56.78% |
| Normalized Basic EPS | 0.32% | 68.70% | 74.01% | 62.82% | 50.57% |
| EPS Diluted | 8.41% | 53.69% | 77.65% | -137.35% | 56.78% |
| Normalized Diluted EPS | 0.32% | 68.70% | 74.01% | 62.82% | 50.57% |
| Average Basic Shares Outstanding | 2.22% | 2.35% | 3.19% | 3.21% | 3.99% |
| Average Diluted Shares Outstanding | 2.22% | 2.35% | 3.19% | 3.21% | 3.99% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
