Magna International Inc.
MG.TO
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 10.63B | 10.07B | 10.63B | 10.28B | 10.96B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 10.63B | 10.07B | 10.63B | 10.28B | 10.96B |
| Cost of Revenue | 9.13B | 8.83B | 9.07B | 8.83B | 9.49B |
| Gross Profit | 1.50B | 1.24B | 1.56B | 1.45B | 1.46B |
| SG&A Expenses | 565.00M | 539.00M | 535.00M | 487.00M | 523.00M |
| Depreciation & Amortization | 417.00M | 395.00M | 404.00M | 412.00M | 401.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 10.11B | 9.76B | 10.01B | 9.73B | 10.42B |
| Operating Income | 522.00M | 308.00M | 616.00M | 553.00M | 540.00M |
| Income Before Tax | 496.00M | 225.00M | 381.00M | 700.00M | 427.00M |
| Income Tax Expenses | 102.00M | 72.00M | 147.00M | 192.00M | 99.00M |
| Earnings from Continuing Operations | 394.00M | 153.00M | 234.00M | 508.00M | 328.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -15.00M | -7.00M | -31.00M | -24.00M | -15.00M |
| Net Income | 379.00M | 146.00M | 203.00M | 484.00M | 313.00M |
| EBIT | 522.00M | 308.00M | 616.00M | 553.00M | 540.00M |
| EBITDA | 994.00M | 754.00M | 1.17B | 1.03B | 989.00M |
| EPS Basic | 1.35 | 0.52 | 0.71 | 1.68 | 1.09 |
| Normalized Basic EPS | 1.06 | 0.59 | 1.22 | 1.03 | 1.02 |
| EPS Diluted | 1.35 | 0.52 | 0.71 | 1.68 | 1.09 |
| Normalized Diluted EPS | 1.06 | 0.59 | 1.22 | 1.03 | 1.02 |
| Average Basic Shares Outstanding | 281.70M | 282.00M | 285.90M | 287.30M | 287.30M |
| Average Diluted Shares Outstanding | 281.70M | 282.00M | 285.90M | 287.30M | 287.30M |
| Dividend Per Share | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 |
| Payout Ratio | 36.15% | 93.15% | 65.52% | 28.51% | 42.81% |