Nexstar Media Group, Inc.
NXST
$197.34
$0.040.02%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.40B | 1.29B | 1.20B | 1.23B | 1.23B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.40B | 1.29B | 1.20B | 1.23B | 1.23B |
| Cost of Revenue | 604.00M | 558.00M | 556.00M | 551.00M | 544.00M |
| Gross Profit | 792.00M | 731.00M | 642.00M | 678.00M | 690.00M |
| SG&A Expenses | 289.00M | 272.00M | 269.00M | 260.00M | 256.00M |
| Depreciation & Amortization | 193.00M | 193.00M | 190.00M | 197.00M | 205.00M |
| Other Operating Expenses | -- | 2.00M | 1.00M | -- | 1.00M |
| Total Operating Expenses | 1.09B | 1.03B | 1.02B | 1.01B | 1.01B |
| Operating Income | 310.00M | 264.00M | 182.00M | 221.00M | 228.00M |
| Income Before Tax | 153.00M | -214.00M | 96.00M | 130.00M | 138.00M |
| Income Tax Expenses | -7.00M | -44.00M | 31.00M | 39.00M | 41.00M |
| Earnings from Continuing Operations | 160.00M | -170.00M | 65.00M | 91.00M | 97.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 4.00M | 4.00M | 5.00M | 6.00M | 11.00M |
| Net Income | 164.00M | -166.00M | 70.00M | 97.00M | 108.00M |
| EBIT | 310.00M | 264.00M | 182.00M | 221.00M | 228.00M |
| EBITDA | 431.00M | 382.00M | 301.00M | 338.00M | 345.00M |
| EPS Basic | 5.20 | -5.64 | 2.18 | 3.08 | 3.41 |
| Normalized Basic EPS | 4.06 | 3.86 | 2.14 | 2.89 | 3.19 |
| EPS Diluted | 5.09 | -5.64 | 2.14 | 3.06 | 3.37 |
| Normalized Diluted EPS | 3.96 | 3.86 | 2.12 | 2.86 | 3.14 |
| Average Basic Shares Outstanding | 30.37M | 30.33M | 30.32M | 30.22M | 30.53M |
| Average Diluted Shares Outstanding | 31.17M | 30.33M | 30.65M | 30.51M | 30.93M |
| Dividend Per Share | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 |
| Payout Ratio | 34.15% | -34.34% | 80.00% | 57.73% | 52.78% |