OverActive Media Corp.
OAM.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 3.85M | 5.21M | 5.70M | 6.04M | 3.49M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.85M | 5.21M | 5.70M | 6.04M | 3.49M |
| Cost of Revenue | 4.77M | 6.20M | 6.65M | 6.78M | 5.07M |
| Gross Profit | -924.00K | -988.40K | -957.70K | -735.80K | -1.59M |
| SG&A Expenses | 74.10K | -1.10M | 228.00K | 275.40K | 269.00K |
| Depreciation & Amortization | 535.00K | 616.20K | 1.26M | 652.70K | 638.30K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 5.38M | 5.72M | 8.14M | 7.71M | 5.98M |
| Operating Income | -1.53M | -501.40K | -2.45M | -1.66M | -2.49M |
| Income Before Tax | -1.76M | -1.09M | -2.59M | -1.96M | -2.45M |
| Income Tax Expenses | 33.10K | -378.00K | 173.50K | 181.40K | 113.60K |
| Earnings from Continuing Operations | -1.79M | -714.40K | -2.76M | -2.14M | -2.56M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.79M | -714.40K | -2.76M | -2.14M | -2.56M |
| EBIT | -1.53M | -501.40K | -2.45M | -1.66M | -2.49M |
| EBITDA | -1.28M | -130.50K | -2.13M | -1.35M | -1.85M |
| EPS Basic | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
| Normalized Basic EPS | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 |
| Normalized Diluted EPS | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 124.75M | 113.38M | 126.70M | 148.30M | 122.53M |
| Average Diluted Shares Outstanding | 124.75M | 113.38M | 126.70M | 148.30M | 122.53M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |