OPAL Fuels Inc.
OPAL
$2.52
$0.229.57%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 99.76M | 83.36M | 80.46M | 85.41M | 80.02M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 99.76M | 83.36M | 80.46M | 85.41M | 80.02M |
| Cost of Revenue | 72.03M | 60.46M | 60.52M | 64.72M | 60.98M |
| Gross Profit | 27.72M | 22.89M | 19.94M | 20.69M | 19.04M |
| SG&A Expenses | 16.18M | 14.38M | 17.46M | 15.97M | 13.57M |
| Depreciation & Amortization | 5.70M | 5.57M | 5.26M | 5.94M | 5.21M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 93.91M | 80.41M | 83.25M | 86.63M | 79.76M |
| Operating Income | 5.85M | 2.95M | -2.79M | -1.22M | 263.00K |
| Income Before Tax | -274.00K | -3.18M | -6.13M | -6.75M | -5.37M |
| Income Tax Expenses | -16.46M | -14.57M | -13.69M | -8.04M | 0.00 |
| Earnings from Continuing Operations | 16.18M | 11.39M | 7.56M | 1.28M | -5.37M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -11.30M | -7.32M | -4.14M | 1.10M | 6.65M |
| Net Income | 4.89M | 4.07M | 3.42M | 2.38M | 1.29M |
| EBIT | 5.85M | 2.95M | -2.79M | -1.22M | 263.00K |
| EBITDA | 7.32M | 8.52M | 2.48M | 4.72M | 1.96M |
| EPS Basic | 0.08 | 0.05 | 0.03 | -0.01 | -0.05 |
| Normalized Basic EPS | -0.40 | -0.33 | -0.28 | -0.12 | 0.20 |
| EPS Diluted | 0.08 | 0.05 | 0.03 | -0.01 | -0.05 |
| Normalized Diluted EPS | -0.38 | -0.31 | -0.27 | -0.12 | 0.20 |
| Average Basic Shares Outstanding | 28.28M | 28.28M | 28.27M | 27.72M | 27.71M |
| Average Diluted Shares Outstanding | 29.97M | 29.59M | 29.23M | 27.72M | 27.71M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 214.27% | -- | 76.59% | 109.87% | 203.66% |