PHSL Worldwide Inc.
PHSL
$0.00
$0.000.00%
OTC PK
| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | 09/30/2002 | |
|---|---|---|---|---|---|
| Revenue | 8.16M | 7.74M | 11.07M | 11.72M | 11.84M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 8.16M | 7.74M | 11.07M | 11.72M | 11.84M |
| Cost of Revenue | 2.66M | 2.94M | 4.81M | 5.13M | 5.41M |
| Gross Profit | 5.50M | 4.80M | 6.26M | 6.58M | 6.43M |
| SG&A Expenses | 5.04M | 4.36M | 4.58M | 4.47M | 6.00M |
| Depreciation & Amortization | 67.00K | 69.00K | 119.00K | 124.00K | 126.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.77M | 7.36M | 9.51M | 9.73M | 11.53M |
| Operating Income | 395.00K | 374.00K | 1.57M | 1.99M | 304.00K |
| Income Before Tax | -2.29M | -1.12M | -1.19M | 446.00K | -1.47M |
| Income Tax Expenses | -825.00K | 6.00K | 6.00K | 10.00K | 5.00K |
| Earnings from Continuing Operations | -1.46M | -1.13M | -1.20M | 436.00K | -1.48M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 5.00K | 5.00K | 6.00K | -8.00K | 7.00K |
| Net Income | -1.46M | -1.12M | -1.19M | 428.00K | -1.47M |
| EBIT | 395.00K | 374.00K | 1.57M | 1.99M | 304.00K |
| EBITDA | 462.00K | 443.00K | 1.68M | 2.11M | 430.00K |
| EPS Basic | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 151.69M | 151.69M | 151.69M | 150.00M | 127.56M |
| Average Diluted Shares Outstanding | 151.69M | 151.69M | 151.69M | 150.00M | 127.56M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |