PHSL Worldwide Inc.
						PHSL
					
					
							
								$0.00
								$0.000.00%
								
							
						OTC PK
					
				| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | ||
|---|---|---|---|---|---|
| Revenue | -31.06% | -51.86% | -22.07% | -24.61% | |
| Total Other Revenue | -- | -- | -- | -- | |
| Total Revenue | -31.06% | -51.86% | -22.07% | -24.61% | |
| Cost of Revenue | -50.80% | -55.43% | -17.32% | -18.64% | |
| Gross Profit | -14.47% | -49.38% | -25.37% | -28.69% | |
| SG&A Expenses | -16.04% | -25.26% | -31.23% | -51.00% | |
| Depreciation & Amortization | -46.83% | -47.33% | -16.20% | -15.65% | |
| Other Operating Expenses | -- | -- | -- | -- | |
| Total Operating Expenses | -32.67% | -41.32% | -24.65% | -37.57% | |
| Operating Income | 29.93% | -89.39% | -1.63% | 4,720.93% | |
| Income Before Tax | -55.50% | -144.68% | -281.15% | 127.48% | |
| Income Tax Expenses | -16,600.00% | -14.29% | 0.00% | 112.05% | |
| Earnings from Continuing Operations | 0.88% | -145.04% | -275.86% | 128.31% | |
| Earnings from Discontinued Operations | -- | -- | -- | -- | |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | |
| Minority Interest in Earnings | -28.57% | 138.46% | 200.00% | -116.00% | |
| Net Income | 0.75% | -145.08% | -276.34% | 128.72% | |
| EBIT | 29.93% | -89.39% | -1.63% | 4,720.93% | |
| EBITDA | 7.44% | -87.88% | -2.83% | 1,929.81% | |
| EPS Basic | 14.47% | -166.46% | -88.14% | 99.98% | |
| Normalized Basic EPS | 81.94% | -156.10% | 66.67% | 99.72% | |
| EPS Diluted | 14.47% | -166.46% | -88.14% | 99.98% | |
| Normalized Diluted EPS | 81.94% | -156.10% | 66.67% | 99.72% | |
| Average Basic Shares Outstanding | 18.92% | 18.92% | 18.92% | 10,373.40% | |
| Average Diluted Shares Outstanding | 18.92% | 18.92% | 18.92% | 10,373.40% | |
| Dividend Per Share | -- | -- | -- | -- | |
| Payout Ratio | -- | -- | -- | -- | |