PHSL Worldwide Inc.
PHSL
$0.00
$0.000.00%
OTC PK
| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | 09/30/2002 | |
|---|---|---|---|---|---|
| Revenue | 38.69M | 42.37M | 50.70M | 53.84M | 57.66M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 38.69M | 42.37M | 50.70M | 53.84M | 57.66M |
| Cost of Revenue | 15.54M | 18.29M | 21.94M | 22.95M | 24.12M |
| Gross Profit | 23.15M | 24.08M | 28.77M | 30.89M | 33.54M |
| SG&A Expenses | 18.45M | 19.41M | 20.89M | 22.96M | 27.62M |
| Depreciation & Amortization | 379.00K | 438.00K | 500.00K | 523.00K | 546.00K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 34.37M | 38.14M | 43.32M | 46.43M | 52.29M |
| Operating Income | 4.32M | 4.23M | 7.38M | 7.41M | 5.38M |
| Income Before Tax | -4.16M | -3.34M | 290.00K | 1.17M | -899.00K |
| Income Tax Expenses | -803.00K | 27.00K | 28.00K | 28.00K | -65.00K |
| Earnings from Continuing Operations | -3.35 | -3.37 | 0.26 | 1.14 | -0.83 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 8.00K | 10.00K | -8.00K | -12.00K | 46.00K |
| Net Income | -3.35M | -3.36M | 254.00K | 1.13M | -788.00K |
| EBIT | 4.32M | 4.23M | 7.38M | 7.41M | 5.38M |
| EBITDA | 4.70M | 4.67M | 7.88M | 7.93M | 5.92M |
| EPS Basic | -0.04 | -0.04 | -0.01 | -0.01 | -1.33 |
| Normalized Basic EPS | -0.01 | -0.01 | 0.00 | 0.00 | -0.80 |
| EPS Diluted | -0.04 | -0.04 | -0.01 | -0.01 | -1.33 |
| Normalized Diluted EPS | -0.01 | -0.01 | 0.00 | 0.00 | -0.80 |
| Average Basic Shares Outstanding | 605.07M | 580.94M | 556.81M | 532.68M | 384.11M |
| Average Diluted Shares Outstanding | 605.07M | 580.94M | 556.81M | 532.68M | 384.11M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |