Propel Holdings Inc.
PRLPF
$23.04
$4.0421.24%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 27.18M | -233.83M | 117.17M | 106.75M | 18.40M |
| Total Other Revenue | 111.76M | 363.14M | -- | -- | 78.10M |
| Total Revenue | 138.94M | 129.31M | 117.17M | 106.75M | 96.50M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 138.94M | 129.31M | 117.17M | 106.75M | 96.50M |
| SG&A Expenses | 38.33M | 37.56M | 31.84M | 29.03M | 27.00M |
| Depreciation & Amortization | 1.99M | 1.73M | 1.31M | 1.25M | 1.19M |
| Other Operating Expenses | 58.68M | 65.58M | 61.28M | 53.27M | 42.36M |
| Total Operating Expenses | 98.99M | 104.87M | 94.43M | 83.55M | 70.55M |
| Operating Income | 39.95M | 24.43M | 22.74M | 23.20M | 25.95M |
| Income Before Tax | 31.20M | 14.68M | 14.43M | 15.33M | 18.16M |
| Income Tax Expenses | 7.70M | 3.07M | 3.91M | 4.21M | 5.04M |
| Earnings from Continuing Operations | 23.50M | 11.61M | 10.52M | 11.12M | 13.12M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 23.50M | 11.61M | 10.52M | 11.12M | 13.12M |
| EBIT | 39.95M | 24.43M | 22.74M | 23.20M | 25.95M |
| EBITDA | 41.85M | 24.49M | 22.78M | 23.25M | 27.13M |
| EPS Basic | 0.60 | 0.31 | 0.31 | 0.32 | 0.38 |
| Normalized Basic EPS | 0.50 | 0.25 | 0.26 | 0.28 | 0.33 |
| EPS Diluted | 0.56 | 0.29 | 0.28 | 0.30 | 0.35 |
| Normalized Diluted EPS | 0.46 | 0.23 | 0.24 | 0.26 | 0.31 |
| Average Basic Shares Outstanding | 38.85M | 37.45M | 34.40M | 34.36M | 34.33M |
| Average Diluted Shares Outstanding | 42.18M | 40.03M | 37.28M | 37.29M | 36.99M |
| Dividend Per Share | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 |
| Payout Ratio | 18.90% | 35.60% | 33.77% | 29.39% | 23.10% |