Propel Holdings Inc.
PRLPF
$23.04
$4.0421.24%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 17.27M | 8.49M | 76.49M | 42.49M | 7.43M |
| Total Other Revenue | 474.89M | 441.24M | 339.95M | 339.95M | 339.95M |
| Total Revenue | 492.16M | 449.73M | 416.43M | 382.44M | 347.37M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 492.16M | 449.73M | 416.43M | 382.44M | 347.37M |
| SG&A Expenses | 136.75M | 125.43M | 113.93M | 105.96M | 98.16M |
| Depreciation & Amortization | 6.28M | 5.48M | 4.88M | 4.65M | 4.43M |
| Other Operating Expenses | 238.81M | 222.50M | 208.29M | 190.19M | 173.13M |
| Total Operating Expenses | 381.84M | 353.41M | 327.10M | 300.80M | 275.72M |
| Operating Income | 110.32M | 96.32M | 89.33M | 81.63M | 71.66M |
| Income Before Tax | 75.64M | 62.61M | 59.54M | 53.56M | 46.27M |
| Income Tax Expenses | 18.89M | 16.23M | 16.29M | 14.66M | 12.78M |
| Earnings from Continuing Operations | 56.75 | 46.38 | 43.25 | 38.90 | 33.48 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 56.75M | 46.38M | 43.25M | 38.90M | 33.48M |
| EBIT | 110.32M | 96.32M | 89.33M | 81.63M | 71.66M |
| EBITDA | 112.37M | 97.65M | 90.66M | 82.97M | 72.99M |
| EPS Basic | 1.54 | 1.32 | 1.26 | 1.14 | 0.98 |
| Normalized Basic EPS | 1.29 | 1.12 | 1.09 | 0.98 | 0.84 |
| EPS Diluted | 1.43 | 1.22 | 1.16 | 1.05 | 0.90 |
| Normalized Diluted EPS | 1.19 | 1.04 | 1.00 | 0.90 | 0.78 |
| Average Basic Shares Outstanding | 145.06M | 140.53M | 137.02M | 136.95M | 136.91M |
| Average Diluted Shares Outstanding | 156.77M | 151.59M | 148.44M | 148.00M | 147.55M |
| Dividend Per Share | 0.42 | 0.40 | 0.36 | 0.33 | 0.31 |
| Payout Ratio | 27.13% | 30.16% | 28.94% | 29.51% | 32.14% |