Propel Holdings Inc.
PRLPF
$25.00
-$0.50-1.96%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 29.40M | 27.18M | -233.83M | 117.17M | 20.08M |
| Total Other Revenue | 113.55M | 111.76M | 363.14M | -- | 86.67M |
| Total Revenue | 142.95M | 138.94M | 129.31M | 117.17M | 106.75M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 142.95M | 138.94M | 129.31M | 117.17M | 106.75M |
| SG&A Expenses | 42.46M | 38.33M | 37.56M | 31.84M | 29.03M |
| Depreciation & Amortization | 2.19M | 1.99M | 1.73M | 1.31M | 1.25M |
| Other Operating Expenses | 71.19M | 58.68M | 65.58M | 61.28M | 53.27M |
| Total Operating Expenses | 115.84M | 98.99M | 104.87M | 94.43M | 83.55M |
| Operating Income | 27.11M | 39.95M | 24.43M | 22.74M | 23.20M |
| Income Before Tax | 19.61M | 31.20M | 14.68M | 14.43M | 15.33M |
| Income Tax Expenses | 4.53M | 7.70M | 3.07M | 3.91M | 4.21M |
| Earnings from Continuing Operations | 15.08M | 23.50M | 11.61M | 10.52M | 11.12M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 15.08M | 23.50M | 11.61M | 10.52M | 11.12M |
| EBIT | 27.11M | 39.95M | 24.43M | 22.74M | 23.20M |
| EBITDA | 30.76M | 41.85M | 24.49M | 22.78M | 25.64M |
| EPS Basic | 0.39 | 0.60 | 0.31 | 0.31 | 0.32 |
| Normalized Basic EPS | 0.31 | 0.50 | 0.25 | 0.26 | 0.28 |
| EPS Diluted | 0.36 | 0.56 | 0.29 | 0.28 | 0.30 |
| Normalized Diluted EPS | 0.29 | 0.46 | 0.23 | 0.24 | 0.26 |
| Average Basic Shares Outstanding | 38.92M | 38.85M | 37.45M | 34.40M | 34.36M |
| Average Diluted Shares Outstanding | 42.26M | 42.18M | 40.03M | 37.28M | 37.29M |
| Dividend Per Share | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 |
| Payout Ratio | 33.83% | 18.90% | 35.60% | 33.77% | 29.39% |