Propel Holdings Inc.
PRLPF
$13.37
$0.413.16%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 32.47M | 32.29M | 29.40M | 27.18M | 25.10M |
| Total Other Revenue | 123.38M | 119.78M | 113.55M | 111.76M | 104.21M |
| Total Revenue | 155.85M | 152.07M | 142.95M | 138.94M | 129.31M |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | 155.85M | 152.07M | 142.95M | 138.94M | 129.31M |
| SG&A Expenses | 48.62M | 41.46M | 42.46M | 38.33M | 37.56M |
| Depreciation & Amortization | 2.47M | 2.36M | 2.19M | 1.99M | 1.73M |
| Other Operating Expenses | 88.00M | 79.00M | 71.19M | 58.68M | 65.58M |
| Total Operating Expenses | 139.09M | 122.82M | 115.84M | 98.99M | 104.87M |
| Operating Income | 16.76M | 29.25M | 27.11M | 39.95M | 24.43M |
| Income Before Tax | 8.02M | 19.98M | 19.61M | 31.20M | 14.68M |
| Income Tax Expenses | 2.08M | 4.98M | 4.53M | 7.70M | 3.07M |
| Earnings from Continuing Operations | 5.94M | 15.01M | 15.08M | 23.50M | 11.61M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 5.94M | 15.01M | 15.08M | 23.50M | 11.61M |
| EBIT | 16.76M | 29.25M | 27.11M | 39.95M | 24.43M |
| EBITDA | 19.83M | 33.24M | 30.76M | 41.85M | 26.15M |
| EPS Basic | 0.15 | 0.38 | 0.39 | 0.60 | 0.31 |
| Normalized Basic EPS | 0.13 | 0.32 | 0.31 | 0.50 | 0.25 |
| EPS Diluted | 0.14 | 0.36 | 0.36 | 0.56 | 0.29 |
| Normalized Diluted EPS | 0.12 | 0.30 | 0.29 | 0.46 | 0.23 |
| Average Basic Shares Outstanding | 39.58M | 39.25M | 38.92M | 38.85M | 37.45M |
| Average Diluted Shares Outstanding | 42.41M | 42.26M | 42.26M | 42.18M | 40.03M |
| Dividend Per Share | 0.15 | 0.14 | 0.13 | 0.11 | 0.11 |
| Payout Ratio | 99.55% | 37.11% | 33.83% | 18.90% | 35.60% |