Sea Limited
SE
$87.27
-$1.69-1.90%
NYSE
| 12/31/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 6.85B | 4.84B | 4.95B | 4.33B | 3.81B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.85B | 4.84B | 4.95B | 4.33B | 3.81B |
| Cost of Revenue | 3.85B | 2.60B | 2.74B | 2.47B | 2.22B |
| Gross Profit | 3.00B | 2.24B | 2.21B | 1.86B | 1.58B |
| SG&A Expenses | 2.18B | 1.52B | 1.65B | 1.40B | 1.25B |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -27.51M | -34.90M | -53.26M | -40.65M | -42.56M |
| Total Operating Expenses | 6.29B | 4.38B | 4.64B | 4.13B | 3.72B |
| Operating Income | 565.24M | 456.40M | 305.75M | 202.42M | 82.89M |
| Income Before Tax | 620.49M | 547.14M | 326.79M | 245.92M | 140.52M |
| Income Tax Expenses | 209.61M | 136.32M | 89.20M | 92.60M | 60.61M |
| Earnings from Continuing Operations | 410.88M | 410.83M | 237.59M | 153.32M | 79.91M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -13.78M | -7.78M | -284.00K | -- | -- |
| Net Income | 397.10M | 403.05M | 237.31M | 153.32M | 79.91M |
| EBIT | 565.24M | 456.40M | 305.75M | 202.42M | 82.89M |
| EBITDA | 665.03M | 545.28M | 401.92M | 312.63M | 185.17M |
| EPS Basic | 0.66 | 0.68 | 0.41 | 0.26 | 0.14 |
| Normalized Basic EPS | 0.66 | -- | 0.41 | -- | -- |
| EPS Diluted | 0.63 | 0.65 | 0.40 | 0.24 | 0.14 |
| Normalized Diluted EPS | 0.62 | -- | 0.39 | -- | -- |
| Average Basic Shares Outstanding | 602.24M | 590.29M | 580.05M | 589.71M | 570.79M |
| Average Diluted Shares Outstanding | 639.53M | 634.64M | 610.14M | 638.85M | 570.79M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |