Shufersal Ltd
						SHUFF
					
					
							
								$5.81
								$1.2327.00%
								
							
						OTC PK
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 53.38M | 43.16M | 45.12M | 63.94M | 44.23M | 
| Total Depreciation and Amortization | 68.75M | 64.18M | 54.03M | 70.68M | 68.09M | 
| Total Amortization of Deferred Charges | -- | -- | 20.53M | -- | -- | 
| Total Other Non-Cash Items | 15.09M | 4.70M | -1.89M | 1.08M | 26.54M | 
| Change in Net Operating Assets | -68.47M | 71.65M | -28.37M | 87.14M | 28.42M | 
| Cash from Operations | 68.75M | 183.69M | 89.42M | 222.84M | 167.29M | 
| Capital Expenditure | -12.86M | -18.81M | -17.56M | -13.76M | -20.37M | 
| Sale of Property, Plant, and Equipment | 559.00K | 1.11M | 540.30K | 539.60K | 268.10K | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -8.10M | 5.53M | -23.23M | -88.76M | -40.21M | 
| Cash from Investing | -20.40M | -12.17M | -40.25M | -101.98M | -60.32M | 
| Total Debt Issued | -- | -- | -- | -- | -- | 
| Total Debt Repaid | -150.00M | -173.00M | -400.00M | -166.00M | -149.00M | 
| Issuance of Common Stock | -- | -- | -- | -- | -- | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -100.61M | -- | 0.00 | -- | -48.26M | 
| Other Financing Activities | -3.00M | -14.00M | -63.00M | -16.00M | -1.00M | 
| Cash from Financing | -143.37M | -51.73M | -125.08M | -49.10M | -88.47M | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | -95.02M | 119.79M | -75.92M | 71.76M | 18.50M |