Shufersal Ltd
						SHUFF
					
					
							
								$5.81
								$1.2327.00%
								
							
						OTC PK
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | 205.59M | 196.45M | 177.32M | 166.85M | 116.28M | 
| Total Depreciation and Amortization | 257.65M | 256.99M | 259.44M | 251.87M | 246.13M | 
| Total Amortization of Deferred Charges | 20.53M | 20.53M | 20.53M | 22.57M | 22.57M | 
| Total Other Non-Cash Items | 18.98M | 30.43M | 39.38M | 44.95M | 63.65M | 
| Change in Net Operating Assets | 61.95M | 158.84M | 107.67M | 110.32M | 245.52M | 
| Cash from Operations | 564.71M | 663.25M | 604.36M | 596.56M | 694.14M | 
| Capital Expenditure | -62.99M | -70.51M | -71.63M | -96.07M | -107.43M | 
| Sale of Property, Plant, and Equipment | 2.75M | 2.45M | 1.89M | 1.35M | 1.08M | 
| Cash Acquisitions | -- | -- | -- | 0.00 | 0.00 | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -114.57M | -146.67M | -151.11M | -89.03M | -152.07M | 
| Cash from Investing | -174.81M | -214.73M | -220.85M | -183.75M | -258.41M | 
| Total Debt Issued | -- | -- | -- | 57.00M | 57.00M | 
| Total Debt Repaid | -889.00M | -888.00M | -882.00M | -891.00M | -886.00M | 
| Issuance of Common Stock | -- | -- | -- | -- | -- | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -100.61M | -48.26M | -48.26M | -48.26M | -48.26M | 
| Other Financing Activities | -96.00M | -94.00M | -95.00M | -106.00M | -107.00M | 
| Cash from Financing | -369.29M | -314.39M | -312.36M | -299.09M | -297.56M | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | 20.61M | 134.13M | 71.15M | 113.73M | 138.17M |