Spin Master Corp.
SNMSF
$13.66
$0.231.69%
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | -156.00M | -148.50M | 56.90M | 90.20M | 112.20M |
| Total Depreciation and Amortization | 88.40M | 88.60M | 90.30M | 92.30M | 90.70M |
| Total Amortization of Deferred Charges | 67.70M | 54.10M | 40.10M | 39.40M | 41.60M |
| Total Other Non-Cash Items | 250.70M | 245.40M | 47.80M | 91.90M | 108.50M |
| Change in Net Operating Assets | 135.10M | 68.20M | 81.80M | 15.40M | -24.50M |
| Cash from Operations | 385.90M | 307.80M | 316.90M | 329.20M | 328.50M |
| Capital Expenditure | -68.00M | -71.20M | -45.00M | -37.90M | -35.30M |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -12.70M | -12.70M | 0.00 | 0.00 | 2.60M |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -116.80M | -117.80M | -107.90M | -102.50M | -92.00M |
| Cash from Investing | -197.50M | -201.70M | -152.90M | -140.40M | -124.70M |
| Total Debt Issued | 105.00M | 55.00M | 25.00M | 25.00M | 0.00 |
| Total Debt Repaid | -263.80M | -203.60M | -82.30M | -141.20M | -154.50M |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -30.90M | -46.60M | -47.70M | -60.90M | -70.80M |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -34.40M | -34.70M | -35.10M | -35.40M | -32.00M |
| Other Financing Activities | -1.70M | -1.70M | -3.10M | 0.00 | 0.00 |
| Cash from Financing | -225.80M | -231.60M | -143.20M | -212.50M | -257.30M |
| Foreign Exchange rate Adjustments | -4.40M | -3.40M | -7.00M | -2.90M | 700.00K |
| Miscellaneous Cash Flow Adjustments | -- | -- | -100.00K | 0.00 | 0.00 |
| Net Change in Cash | -41.80M | -128.90M | 13.70M | -26.60M | -52.80M |