Black Swan Graphene Inc.
SWAN.V
TSX
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -- | -- | -- | -- | -- |
| Cost of Revenue | 151.00K | 358.00K | 171.90K | 111.80K | 241.50K |
| Gross Profit | -151.00K | -358.00K | -171.90K | -111.80K | -241.50K |
| SG&A Expenses | 461.20K | 1.01M | 350.70K | 229.20K | 308.70K |
| Depreciation & Amortization | 170.90K | 164.80K | 168.90K | 173.40K | 172.80K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 783.20K | 1.53M | 691.50K | 514.30K | 722.90K |
| Operating Income | -783.20K | -1.53M | -691.50K | -514.30K | -722.90K |
| Income Before Tax | -787.60K | -1.64M | -758.40K | -497.20K | -738.60K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -787.60K | -1.64M | -758.40K | -497.20K | -738.60K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -787.60K | -1.64M | -758.40K | -497.20K | -738.60K |
| EBIT | -783.20K | -1.53M | -691.50K | -514.30K | -722.90K |
| EBITDA | -612.20K | -1.37M | -522.60K | -340.90K | -550.10K |
| EPS Basic | -0.02 | -0.04 | -0.02 | -0.01 | -0.02 |
| Normalized Basic EPS | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | -0.02 | -0.04 | -0.02 | -0.01 | -0.02 |
| Normalized Diluted EPS | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
| Average Basic Shares Outstanding | 49.72M | 44.25M | 37.72M | 37.72M | 37.72M |
| Average Diluted Shares Outstanding | 49.72M | 44.25M | 37.72M | 37.72M | 37.72M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |