Black Swan Graphene Inc. SWAN.V
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.23M | -- | -- | -- | -- |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.23M | -- | -- | -- | -- |
| Cost of Revenue | 804.70K | 194.20K | 169.10K | 449.30K | 151.00K |
| Gross Profit | 427.00K | -194.20K | -169.10K | -449.30K | -151.00K |
| SG&A Expenses | 1.48M | 348.90K | 575.20K | 832.90K | 461.20K |
| Depreciation & Amortization | 222.10K | 170.10K | 169.60K | 171.70K | 170.90K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.51M | 713.20K | 914.00K | 1.45M | 783.20K |
| Operating Income | -1.28M | -713.20K | -914.00K | -1.45M | -783.20K |
| Income Before Tax | -1.44M | -727.90K | -1.50M | -1.44M | -787.60K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -1.44M | -727.90K | -1.50M | -1.44M | -787.60K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -1.44M | -727.90K | -1.50M | -1.44M | -787.60K |
| EBIT | -1.28M | -713.20K | -914.00K | -1.45M | -783.20K |
| EBITDA | -1.05M | -543.10K | -744.40K | -1.28M | -612.20K |
| EPS Basic | -0.03 | -0.01 | -0.03 | -0.03 | -0.02 |
| Normalized Basic EPS | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 |
| EPS Diluted | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 |
| Normalized Diluted EPS | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 |
| Average Basic Shares Outstanding | 55.34M | 53.04M | 52.69M | 50.24M | 49.72M |
| Average Diluted Shares Outstanding | 55.34M | 53.04M | 52.69M | 50.24M | 49.72M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |