Starwood Real Estate Income Trust, Inc.
SWDR
$0.13
-$14.72-99.13%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 384.64M | 386.80M | 394.05M | 408.81M | 414.93M |
| Total Other Revenue | 5.03M | 3.21M | 4.39M | 5.21M | 5.23M |
| Total Revenue | 389.67M | 390.01M | 398.44M | 414.02M | 420.16M |
| Cost of Revenue | 194.05M | 189.06M | 193.87M | 194.40M | 207.26M |
| Gross Profit | 195.62M | 200.95M | 204.57M | 219.62M | 212.89M |
| SG&A Expenses | 10.29M | 9.03M | 9.65M | 11.48M | 9.68M |
| Depreciation & Amortization | 178.27M | 173.65M | 172.85M | 184.80M | 185.14M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 382.60M | 371.74M | 376.38M | 390.67M | 402.09M |
| Operating Income | 7.07M | 18.27M | 22.06M | 23.35M | 18.07M |
| Income Before Tax | -178.27M | -204.63M | -187.17M | -130.30M | -337.38M |
| Income Tax Expenses | 600.00K | 700.00K | 400.00K | 18.30M | -1.90M |
| Earnings from Continuing Operations | -178.87M | -205.33M | -187.57M | -148.60M | -335.48M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 10.36M | 11.43M | 10.39M | 7.75M | 18.52M |
| Net Income | -168.51M | -193.90M | -177.18M | -140.86M | -316.96M |
| EBIT | 7.07M | 18.27M | 22.06M | 23.35M | 18.07M |
| EBITDA | 185.20M | 191.74M | 194.59M | 207.65M | 202.82M |
| EPS Basic | -0.42 | -0.49 | -0.44 | -0.35 | -0.79 |
| Normalized Basic EPS | -0.24 | -0.31 | -0.28 | -0.08 | -0.47 |
| EPS Diluted | -0.42 | -0.49 | -0.44 | -0.35 | -0.79 |
| Normalized Diluted EPS | -0.24 | -0.31 | -0.28 | -0.08 | -0.47 |
| Average Basic Shares Outstanding | 396.75M | 399.56M | 401.00M | 402.17M | 403.62M |
| Average Diluted Shares Outstanding | 396.75M | 399.56M | 401.00M | 402.17M | 403.62M |
| Dividend Per Share | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Payout Ratio | -50.98% | -43.91% | -47.80% | -59.87% | -26.19% |