Starwood Real Estate Income Trust, Inc.
SWDR
$15.10
$14.9711,629.92%
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 385.71M | 384.18M | 384.64M | 386.80M | 394.05M |
| Total Other Revenue | 3.64M | 5.11M | 5.03M | 3.21M | 4.39M |
| Total Revenue | 389.35M | 389.29M | 389.67M | 390.01M | 398.44M |
| Cost of Revenue | 180.55M | 187.28M | 194.05M | 189.06M | 193.87M |
| Gross Profit | 208.81M | 202.02M | 195.62M | 200.95M | 204.57M |
| SG&A Expenses | 10.24M | 10.08M | 10.29M | 9.03M | 9.65M |
| Depreciation & Amortization | 177.65M | 179.99M | 178.27M | 173.65M | 172.85M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 368.43M | 377.36M | 382.60M | 371.74M | 376.38M |
| Operating Income | 20.92M | 11.94M | 7.07M | 18.27M | 22.06M |
| Income Before Tax | -118.97M | -159.78M | -178.27M | -204.63M | -187.17M |
| Income Tax Expenses | 900.00K | 1.50M | 600.00K | 700.00K | 400.00K |
| Earnings from Continuing Operations | -119.87M | -161.28M | -178.87M | -205.33M | -187.57M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 7.01M | 9.25M | 10.36M | 11.43M | 10.39M |
| Net Income | -112.85M | -152.03M | -168.51M | -193.90M | -177.18M |
| EBIT | 20.92M | 11.94M | 7.07M | 18.27M | 22.06M |
| EBITDA | 198.39M | 191.41M | 185.20M | 191.74M | 194.59M |
| EPS Basic | -0.29 | -0.39 | -0.42 | -0.49 | -0.44 |
| Normalized Basic EPS | -0.17 | -0.22 | -0.24 | -0.31 | -0.28 |
| EPS Diluted | -0.29 | -0.39 | -0.42 | -0.49 | -0.44 |
| Normalized Diluted EPS | -0.17 | -0.22 | -0.24 | -0.31 | -0.28 |
| Average Basic Shares Outstanding | 389.63M | 393.12M | 396.75M | 399.56M | 401.00M |
| Average Diluted Shares Outstanding | 389.63M | 393.12M | 396.75M | 399.56M | 401.00M |
| Dividend Per Share | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Payout Ratio | -76.93% | -56.63% | -50.98% | -43.91% | -47.80% |