Table Trac, Inc.
TBTC
$5.88
$0.346.14%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.54M | 3.14M | 2.55M | 3.46M | 2.02M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.54M | 3.14M | 2.55M | 3.46M | 2.02M |
| Cost of Revenue | 932.30K | 981.60K | 747.30K | 997.60K | 544.20K |
| Gross Profit | 2.60M | 2.16M | 1.80M | 2.46M | 1.48M |
| SG&A Expenses | 1.54M | 1.57M | 1.53M | 1.49M | 1.47M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.59M | 2.65M | 2.28M | 2.49M | 2.03M |
| Operating Income | 942.60K | 492.80K | 268.50K | 968.80K | -12.40K |
| Income Before Tax | 1.07M | 593.80K | 379.90K | 1.06M | 74.70K |
| Income Tax Expenses | 283.60K | 128.00K | 87.50K | 254.00K | 63.00K |
| Earnings from Continuing Operations | 782.20K | 465.80K | 292.40K | 806.60K | 11.70K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 782.20K | 465.80K | 292.40K | 806.60K | 11.70K |
| EBIT | 942.60K | 492.80K | 268.50K | 968.80K | -12.40K |
| EBITDA | 952.30K | 502.30K | 273.50K | 972.30K | -9.30K |
| EPS Basic | 0.17 | 0.10 | 0.06 | 0.18 | 0.00 |
| Normalized Basic EPS | 0.15 | 0.08 | 0.05 | 0.14 | 0.01 |
| EPS Diluted | 0.17 | 0.10 | 0.06 | 0.17 | 0.00 |
| Normalized Diluted EPS | 0.14 | 0.08 | 0.05 | 0.14 | 0.01 |
| Average Basic Shares Outstanding | 4.58M | 4.55M | 4.58M | 4.57M | 4.57M |
| Average Diluted Shares Outstanding | 4.62M | 4.63M | 4.62M | 4.63M | 4.60M |
| Dividend Per Share | 0.02 | 0.01 | 0.01 | 0.00 | 0.01 |
| Payout Ratio | 11.86% | 9.95% | 15.85% | 5.75% | -- |