Table Trac, Inc.
TBTC
$4.90
$0.142.87%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.04M | 2.14M | 2.34M | 3.54M | 3.14M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.04M | 2.14M | 2.34M | 3.54M | 3.14M |
| Cost of Revenue | 817.30K | 561.00K | 579.30K | 932.30K | 981.60K |
| Gross Profit | 2.22M | 1.57M | 1.76M | 2.60M | 2.16M |
| SG&A Expenses | 1.17M | 1.62M | 1.70M | 1.54M | 1.57M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.39M | 2.18M | 2.28M | 2.59M | 2.65M |
| Operating Income | 652.10K | -47.50K | 56.40K | 942.60K | 492.80K |
| Income Before Tax | 770.20K | 69.40K | 183.20K | 1.07M | 593.80K |
| Income Tax Expenses | 129.00K | 11.00K | 38.40K | 283.60K | 128.00K |
| Earnings from Continuing Operations | 641.20K | 58.40K | 144.80K | 782.20K | 465.80K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 641.20K | 58.40K | 144.80K | 782.20K | 465.80K |
| EBIT | 652.10K | -47.50K | 56.40K | 942.60K | 492.80K |
| EBITDA | 659.40K | -37.30K | 67.20K | 952.30K | 499.00K |
| EPS Basic | 0.14 | 0.01 | 0.03 | 0.17 | 0.10 |
| Normalized Basic EPS | 0.10 | 0.01 | 0.02 | 0.15 | 0.08 |
| EPS Diluted | 0.14 | 0.01 | 0.03 | 0.17 | 0.10 |
| Normalized Diluted EPS | 0.10 | 0.01 | 0.02 | 0.14 | 0.08 |
| Average Basic Shares Outstanding | 4.60M | 4.60M | 4.60M | 4.58M | 4.55M |
| Average Diluted Shares Outstanding | 4.69M | 4.68M | 4.66M | 4.62M | 4.63M |
| Dividend Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| Payout Ratio | 14.48% | 159.09% | 64.09% | 11.86% | 9.95% |