Table Trac, Inc.
TBTC
$3.80
-$0.13-3.31%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 11.15M | 11.56M | 12.68M | 11.16M | 10.94M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 11.15M | 11.56M | 12.68M | 11.16M | 10.94M |
| Cost of Revenue | 3.05M | 3.24M | 3.66M | 3.27M | 3.31M |
| Gross Profit | 8.10M | 8.32M | 9.02M | 7.89M | 7.63M |
| SG&A Expenses | 6.43M | 6.34M | 6.12M | 6.06M | 5.66M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 9.71M | 9.80M | 10.01M | 9.45M | 9.16M |
| Operating Income | 1.44M | 1.76M | 2.67M | 1.72M | 1.78M |
| Income Before Tax | 1.91M | 2.22M | 3.10M | 2.11M | 2.15M |
| Income Tax Expenses | 461.00K | 537.50K | 753.10K | 532.50K | 504.50K |
| Earnings from Continuing Operations | 1.45 | 1.69 | 2.35 | 1.58 | 1.64 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.45M | 1.69M | 2.35M | 1.58M | 1.64M |
| EBIT | 1.44M | 1.76M | 2.67M | 1.72M | 1.78M |
| EBITDA | 1.48M | 1.80M | 2.70M | 1.74M | 1.79M |
| EPS Basic | 0.32 | 0.37 | 0.51 | 0.35 | 0.36 |
| Normalized Basic EPS | 0.26 | 0.30 | 0.42 | 0.29 | 0.29 |
| EPS Diluted | 0.31 | 0.36 | 0.50 | 0.33 | 0.35 |
| Normalized Diluted EPS | 0.26 | 0.30 | 0.42 | 0.29 | 0.29 |
| Average Basic Shares Outstanding | 18.33M | 18.31M | 18.28M | 18.28M | 18.28M |
| Average Diluted Shares Outstanding | 18.58M | 18.53M | 18.49M | 18.48M | 18.50M |
| Dividend Per Share | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 |
| Payout Ratio | 22.38% | 16.51% | 9.88% | 8.82% | 8.45% |