TKO Group Holdings, Inc.
TKO
$194.57
-$6.70-3.33%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.04B | 1.12B | 1.31B | 1.27B | 927.92M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.04B | 1.12B | 1.31B | 1.27B | 927.92M |
| Cost of Revenue | 419.50M | 439.65M | 476.38M | 567.62M | 415.41M |
| Gross Profit | 618.49M | 680.26M | 832.06M | 701.18M | 512.51M |
| SG&A Expenses | 361.18M | 376.07M | 364.36M | 363.29M | 332.04M |
| Depreciation & Amortization | 155.93M | 129.13M | 99.40M | 100.54M | 102.07M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 936.61M | 944.85M | 940.14M | 1.03B | 849.51M |
| Operating Income | 101.38M | 175.06M | 368.31M | 237.36M | 78.41M |
| Income Before Tax | -5.81M | 119.56M | 319.57M | 186.74M | -27.32M |
| Income Tax Expenses | -6.65M | 12.77M | 46.47M | 21.18M | 33.51M |
| Earnings from Continuing Operations | 847.00K | 106.79M | 273.10M | 165.56M | -60.84M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -3.22M | -65.79M | -174.73M | -107.15M | 91.84M |
| Net Income | -2.38M | 41.01M | 98.37M | 58.41M | 31.01M |
| EBIT | 101.38M | 175.06M | 368.31M | 237.36M | 78.41M |
| EBITDA | 257.31M | 304.19M | 467.70M | 337.90M | 180.47M |
| EPS Basic | -0.03 | 0.50 | 1.20 | 0.72 | 0.38 |
| Normalized Basic EPS | 0.26 | 0.19 | 0.29 | 0.12 | 1.10 |
| EPS Diluted | -0.15 | 0.47 | 1.17 | 0.69 | 0.14 |
| Normalized Diluted EPS | 0.26 | 0.08 | 0.12 | 0.05 | 0.52 |
| Average Basic Shares Outstanding | 78.40M | 81.52M | 81.76M | 81.57M | 81.17M |
| Average Diluted Shares Outstanding | 78.40M | 199.06M | 199.28M | 181.52M | 171.97M |
| Dividend Per Share | 0.78 | 0.76 | 0.38 | 0.38 | -- |
| Payout Ratio | -2,553.56% | 152.11% | 31.59% | 53.17% | -- |