TKO Group Holdings, Inc. TKO
NYSE
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 1.36B | 1.55B | 1.60B | 1.04B | 1.12B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.36B | 1.55B | 1.60B | 1.04B | 1.12B |
| Cost of Revenue | 489.03M | 556.12M | 734.36M | 419.50M | 439.65M |
| Gross Profit | 871.13M | 990.96M | 862.52M | 618.49M | 680.26M |
| SG&A Expenses | 363.67M | 391.39M | 379.94M | 361.20M | 355.23M |
| Depreciation & Amortization | 92.96M | 98.50M | 143.80M | 155.93M | 129.13M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 945.66M | 1.05B | 1.26B | 936.63M | 924.01M |
| Operating Income | 414.50M | 501.06M | 338.78M | 101.37M | 195.90M |
| Income Before Tax | 314.48M | 357.17M | 283.78M | -5.81M | 119.56M |
| Income Tax Expenses | 36.64M | 53.24M | 33.98M | -6.65M | 12.77M |
| Earnings from Continuing Operations | 277.84M | 303.93M | 249.79M | 847.00K | 106.79M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -179.15M | -202.36M | -160.44M | -3.22M | -65.79M |
| Net Income | 98.69M | 101.58M | 89.35M | -2.38M | 41.01M |
| EBIT | 414.50M | 501.06M | 338.78M | 101.37M | 195.90M |
| EBITDA | 539.36M | 599.56M | 438.48M | 257.30M | 325.03M |
| EPS Basic | 1.35 | 1.36 | 1.16 | -0.03 | 0.50 |
| Normalized Basic EPS | 0.55 | 0.86 | 0.22 | 0.26 | 0.35 |
| EPS Diluted | 1.33 | 1.34 | 1.12 | -0.06 | 0.47 |
| Normalized Diluted EPS | 0.55 | 0.84 | 0.09 | 0.11 | 0.14 |
| Average Basic Shares Outstanding | 73.10M | 74.80M | 77.33M | 78.40M | 81.52M |
| Average Diluted Shares Outstanding | 74.15M | 75.87M | 194.63M | 194.56M | 199.06M |
| Dividend Per Share | 0.79 | 0.79 | 0.78 | 0.78 | 0.76 |
| Payout Ratio | 58.43% | 57.96% | 65.43% | -2,553.56% | -- |