TKO Group Holdings, Inc.
TKO
$194.57
-$6.70-3.33%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.74B | 4.63B | 5.05B | 4.93B | 4.88B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.74B | 4.63B | 5.05B | 4.93B | 4.88B |
| Cost of Revenue | 1.90B | 1.90B | 2.47B | 2.59B | 2.62B |
| Gross Profit | 2.83B | 2.73B | 2.57B | 2.34B | 2.26B |
| SG&A Expenses | 1.46B | 1.44B | 1.40B | 1.40B | 1.37B |
| Depreciation & Amortization | 484.99M | 431.13M | 416.88M | 436.39M | 457.93M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.85B | 3.77B | 4.29B | 4.42B | 4.45B |
| Operating Income | 882.11M | 859.14M | 760.21M | 506.76M | 430.82M |
| Income Before Tax | 620.06M | 598.54M | 485.28M | 218.50M | -208.42M |
| Income Tax Expenses | 73.77M | 113.94M | 104.03M | 64.17M | 37.26M |
| Earnings from Continuing Operations | 546.29 | 484.61 | 381.25 | 154.33 | -245.68 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -350.89M | -255.82M | -170.33M | 17.32M | 255.09M |
| Net Income | 195.40M | 228.78M | 210.91M | 171.66M | 9.41M |
| EBIT | 882.11M | 859.14M | 760.21M | 506.76M | 430.82M |
| EBITDA | 1.37B | 1.29B | 1.18B | 943.15M | 888.74M |
| EPS Basic | 2.39 | 2.80 | 2.59 | 2.11 | 0.14 |
| Normalized Basic EPS | 0.86 | 1.70 | 2.12 | 2.40 | 4.59 |
| EPS Diluted | 2.17 | 2.47 | 2.28 | 1.83 | -0.11 |
| Normalized Diluted EPS | 0.51 | 0.77 | 0.98 | 1.42 | 3.68 |
| Average Basic Shares Outstanding | 323.25M | 326.01M | 325.46M | 324.59M | 325.37M |
| Average Diluted Shares Outstanding | 658.26M | 751.83M | 724.37M | 606.94M | 507.77M |
| Dividend Per Share | 2.30 | 1.52 | 0.76 | 0.38 | -- |
| Payout Ratio | 94.76% | 54.42% | 29.46% | 18.09% | 6.85% |