TKO Group Holdings, Inc.
TKO
$188.85
-$2.15-1.13%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.90B | 3.79B | 3.74B | 3.71B | 3.48B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.90B | 3.79B | 3.74B | 3.71B | 3.48B |
| Cost of Revenue | 1.48B | 1.60B | 1.64B | 1.62B | 1.54B |
| Gross Profit | 2.42B | 2.19B | 2.10B | 2.09B | 1.94B |
| SG&A Expenses | 1.19B | 1.20B | 1.17B | 1.18B | 1.13B |
| Depreciation & Amortization | 381.79M | 401.31M | 422.84M | 441.85M | 375.40M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.06B | 3.19B | 3.22B | 3.24B | 3.05B |
| Operating Income | 843.97M | 590.52M | 514.58M | 475.53M | 432.99M |
| Income Before Tax | 623.18M | 356.41M | -70.52M | -114.20M | -156.53M |
| Income Tax Expenses | 79.31M | 39.45M | 12.53M | 32.45M | 25.83M |
| Earnings from Continuing Operations | 543.88 | 316.96 | -83.05 | -146.65 | -182.35 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -332.96M | -145.31M | 92.46M | 119.72M | 176.78M |
| Net Income | 210.91M | 171.66M | 9.41M | -26.93M | -5.57M |
| EBIT | 843.97M | 590.52M | 514.58M | 475.53M | 432.99M |
| EBITDA | 1.23B | 991.83M | 937.42M | 917.37M | 808.38M |
| EPS Basic | 2.59 | 2.11 | 0.14 | -0.41 | -0.95 |
| Normalized Basic EPS | 0.68 | 0.96 | 3.14 | 3.14 | 3.51 |
| EPS Diluted | 2.28 | 1.83 | -0.11 | -0.43 | -0.97 |
| Normalized Diluted EPS | 0.30 | 0.74 | 2.99 | 3.05 | 3.50 |
| Average Basic Shares Outstanding | 325.46M | 324.59M | 325.37M | 326.94M | 329.13M |
| Average Diluted Shares Outstanding | 724.37M | 606.94M | 507.77M | 418.54M | 330.10M |
| Dividend Per Share | 0.76 | 0.38 | -- | -- | -- |
| Payout Ratio | 140.36% | 57.27% | 721.73% | -291.58% | -8,195.37% |