TKO Group Holdings, Inc.
TKO
$190.79
-$2.59-1.34%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.34B | 4.76B | 4.64B | 4.60B | 4.57B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.34B | 4.76B | 4.64B | 4.60B | 4.57B |
| Cost of Revenue | 1.72B | 2.29B | 2.40B | 2.44B | 2.42B |
| Gross Profit | 2.62B | 2.47B | 2.24B | 2.16B | 2.15B |
| SG&A Expenses | 1.73B | 1.69B | 1.69B | 1.66B | 1.28B |
| Depreciation & Amortization | 412.78M | 398.53M | 418.04M | 439.57M | 458.58M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.86B | 4.38B | 4.52B | 4.54B | 4.16B |
| Operating Income | 481.90M | 382.97M | 129.52M | 53.57M | 415.29M |
| Income Before Tax | 667.25M | 553.98M | 287.20M | -139.72M | -183.41M |
| Income Tax Expenses | 74.30M | 64.40M | 24.53M | -2.38M | 17.53M |
| Earnings from Continuing Operations | 592.94 | 489.58 | 262.67 | -137.34 | -200.94 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -364.16M | -278.67M | -91.01M | 146.75M | 174.01M |
| Net Income | 228.78M | 210.91M | 171.66M | 9.41M | -26.93M |
| EBIT | 481.90M | 382.97M | 129.52M | 53.57M | 415.29M |
| EBITDA | 894.67M | 781.49M | 547.56M | 493.15M | 873.86M |
| EPS Basic | 2.80 | 2.59 | 2.11 | 0.14 | -0.41 |
| Normalized Basic EPS | -2.38 | -1.95 | -1.67 | 0.52 | 3.60 |
| EPS Diluted | 2.47 | 2.28 | 1.83 | -0.11 | -0.43 |
| Normalized Diluted EPS | -1.15 | -0.94 | -0.50 | 1.75 | 3.27 |
| Average Basic Shares Outstanding | 326.01M | 325.46M | 324.59M | 325.37M | 326.94M |
| Average Diluted Shares Outstanding | 751.83M | 724.37M | 606.94M | 507.77M | 418.54M |
| Dividend Per Share | 1.52 | 0.76 | 0.38 | -- | -- |
| Payout Ratio | 83.82% | 61.35% | 57.27% | 721.73% | -136.43% |