TKO Group Holdings, Inc. TKO
NYSE
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 5.54B | 5.30B | 5.06B | 4.74B | 4.63B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.54B | 5.30B | 5.06B | 4.74B | 4.63B |
| Cost of Revenue | 2.20B | 2.15B | 2.07B | 1.90B | 1.90B |
| Gross Profit | 3.34B | 3.15B | 2.99B | 2.83B | 2.73B |
| SG&A Expenses | 1.50B | 1.49B | 1.45B | 1.40B | 1.35B |
| Depreciation & Amortization | 491.19M | 527.36M | 528.26M | 484.99M | 431.13M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.19B | 4.16B | 4.05B | 3.78B | 3.68B |
| Operating Income | 1.36B | 1.14B | 1.02B | 951.93M | 945.20M |
| Income Before Tax | 949.61M | 754.70M | 717.10M | 620.06M | 598.54M |
| Income Tax Expenses | 117.20M | 93.33M | 86.57M | 73.77M | 113.94M |
| Earnings from Continuing Operations | 832.41 | 661.36 | 630.53 | 546.29 | 484.61 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -545.17M | -431.81M | -404.18M | -350.89M | -255.82M |
| Net Income | 287.24M | 229.56M | 226.35M | 195.40M | 228.78M |
| EBIT | 1.36B | 1.14B | 1.02B | 951.93M | 945.20M |
| EBITDA | 1.83B | 1.62B | 1.50B | 1.44B | 1.38B |
| EPS Basic | 3.83 | 2.99 | 2.83 | 2.39 | 2.80 |
| Normalized Basic EPS | 1.89 | 1.69 | 1.24 | 1.44 | 2.40 |
| EPS Diluted | 3.73 | 2.86 | 2.69 | 2.26 | 2.47 |
| Normalized Diluted EPS | 1.58 | 1.18 | 0.50 | 0.60 | 1.08 |
| Average Basic Shares Outstanding | 303.62M | 312.04M | 319.00M | 323.25M | 326.01M |
| Average Diluted Shares Outstanding | 539.21M | 664.12M | 787.53M | 774.42M | 751.83M |
| Dividend Per Share | 3.14 | 3.11 | 2.70 | 2.30 | 1.52 |
| Payout Ratio | 82.04% | 77.53% | 139.98% | 148.12% | 100.00% |