TKO Group Holdings, Inc.
TKO
$190.72
-$2.65-1.37%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.12B | 1.31B | 1.27B | 642.20M | 1.54B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.12B | 1.31B | 1.27B | 642.20M | 1.54B |
| Cost of Revenue | 439.65M | 476.38M | 567.62M | 231.98M | 1.01B |
| Gross Profit | 680.26M | 832.06M | 701.18M | 410.22M | 529.12M |
| SG&A Expenses | 376.07M | 364.36M | 363.29M | 625.34M | 338.10M |
| Depreciation & Amortization | 129.13M | 99.40M | 100.54M | 83.71M | 114.88M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 944.85M | 940.14M | 1.03B | 941.03M | 1.46B |
| Operating Income | 175.06M | 368.31M | 237.36M | -298.84M | 76.13M |
| Income Before Tax | 119.56M | 319.57M | 186.74M | 41.38M | 6.29M |
| Income Tax Expenses | 12.77M | 46.47M | 21.18M | -6.12M | 2.87M |
| Earnings from Continuing Operations | 106.79M | 273.10M | 165.56M | 47.50M | 3.43M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -65.79M | -174.73M | -107.15M | -16.50M | 19.71M |
| Net Income | 41.01M | 98.37M | 58.41M | 31.01M | 23.14M |
| EBIT | 175.06M | 368.31M | 237.36M | -298.84M | 76.13M |
| EBITDA | 304.19M | 467.70M | 337.90M | -215.12M | 191.01M |
| EPS Basic | 0.50 | 1.20 | 0.72 | 0.38 | 0.29 |
| Normalized Basic EPS | 0.19 | 0.29 | 0.12 | -2.97 | 0.61 |
| EPS Diluted | 0.47 | 1.17 | 0.69 | 0.14 | 0.28 |
| Normalized Diluted EPS | 0.08 | 0.12 | 0.05 | -1.40 | 0.29 |
| Average Basic Shares Outstanding | 81.52M | 81.76M | 81.57M | 81.17M | 80.97M |
| Average Diluted Shares Outstanding | 199.06M | 199.28M | 181.52M | 171.97M | 171.60M |
| Dividend Per Share | 0.76 | 0.38 | 0.38 | -- | -- |
| Payout Ratio | 152.11% | 31.59% | 53.17% | 216.92% | -- |