TKO Group Holdings, Inc.
TKO
$188.85
-$2.15-1.13%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.31B | 1.27B | 642.20M | 681.27M | 1.19B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.31B | 1.27B | 642.20M | 681.27M | 1.19B |
| Cost of Revenue | 476.38M | 567.62M | 231.98M | 207.09M | 591.24M |
| Gross Profit | 832.06M | 701.18M | 410.22M | 474.18M | 601.95M |
| SG&A Expenses | 364.36M | 363.29M | 224.58M | 239.66M | 368.19M |
| Depreciation & Amortization | 99.40M | 100.54M | 83.71M | 98.15M | 118.91M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 940.14M | 1.03B | 540.27M | 544.90M | 1.08B |
| Operating Income | 368.31M | 237.36M | 101.93M | 136.37M | 114.86M |
| Income Before Tax | 319.57M | 186.74M | 41.38M | 75.50M | 52.79M |
| Income Tax Expenses | 46.47M | 21.18M | -6.12M | 17.78M | 6.61M |
| Earnings from Continuing Operations | 273.10M | 165.56M | 47.50M | 57.72M | 46.18M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -174.73M | -107.15M | -16.50M | -34.59M | 12.92M |
| Net Income | 98.37M | 58.41M | 31.01M | 23.14M | 59.11M |
| EBIT | 368.31M | 237.36M | 101.93M | 136.37M | 114.86M |
| EBITDA | 467.70M | 337.90M | 185.64M | 234.52M | 233.77M |
| EPS Basic | 1.20 | 0.72 | 0.38 | 0.29 | 0.73 |
| Normalized Basic EPS | 0.29 | 0.12 | 0.12 | 0.16 | 0.57 |
| EPS Diluted | 1.17 | 0.69 | 0.14 | 0.28 | 0.72 |
| Normalized Diluted EPS | 0.12 | 0.05 | 0.05 | 0.07 | 0.56 |
| Average Basic Shares Outstanding | 81.76M | 81.57M | 81.17M | 80.97M | 80.88M |
| Average Diluted Shares Outstanding | 199.28M | 181.52M | 171.97M | 171.60M | 81.85M |
| Dividend Per Share | 0.38 | 0.38 | -- | -- | -- |
| Payout Ratio | 201.01% | 53.17% | 82.17% | 180.58% | -- |