Tilray Brands, Inc.
TLRY.TO
TSX
| 11/30/2025 | 08/31/2025 | 05/31/2025 | 02/28/2025 | 11/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 217.51M | 209.50M | 224.54M | 185.78M | 210.95M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 217.51M | 209.50M | 224.54M | 185.78M | 210.95M |
| Cost of Revenue | 160.01M | 152.03M | 156.90M | 133.71M | 148.35M |
| Gross Profit | 57.50M | 57.47M | 67.63M | 52.07M | 62.60M |
| SG&A Expenses | 72.94M | 64.13M | 61.22M | 59.94M | 71.88M |
| Depreciation & Amortization | 4.36M | 3.93M | 20.70M | 23.18M | 22.93M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 237.38M | 220.13M | 238.86M | 216.92M | 243.22M |
| Operating Income | -19.88M | -10.63M | -14.32M | -31.14M | -32.27M |
| Income Before Tax | -39.96M | -772.00K | -1.39B | -792.33M | -83.24M |
| Income Tax Expenses | 3.55M | -2.29M | -125.14M | 1.20M | 2.04M |
| Earnings from Continuing Operations | -43.51M | 1.51M | -1.27B | -793.53M | -85.28M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -1.42M | -1.84M | -4.90M | 4.10M | -67.00K |
| Net Income | -44.93M | -322.00K | -1.27B | -789.44M | -85.34M |
| EBIT | -19.88M | -10.63M | -14.32M | -31.14M | -32.27M |
| EBITDA | -3.92M | 4.93M | 19.76M | 2.41M | 1.78M |
| EPS Basic | -0.41 | 0.00 | -13.01 | -8.69 | -0.99 |
| Normalized Basic EPS | -0.22 | -0.10 | 0.21 | -0.49 | -0.53 |
| EPS Diluted | -0.41 | 0.00 | -13.07 | -8.70 | -0.99 |
| Normalized Diluted EPS | -0.22 | -0.10 | 0.21 | -0.49 | -0.53 |
| Average Basic Shares Outstanding | 110.34M | 106.03M | 97.80M | 90.83M | 86.50M |
| Average Diluted Shares Outstanding | 110.34M | 106.03M | 97.80M | 90.83M | 86.50M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |