Trophy Resources, Inc.
TRSI
$0.0048
$0.000614.29%
| 04/30/2004 | 01/31/2004 | 10/31/2003 | 07/31/2003 | 04/30/2003 | |
|---|---|---|---|---|---|
| Net Income | -80.19% | -6.04% | 89.46% | -2,436.70% | -73.15% |
| Total Depreciation and Amortization | 0.00% | 0.00% | 50.27% | -- | -- |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 43.81% | 235.81% | -98.35% | 13,376.03% | -12.00% |
| Change in Net Operating Assets | -225.64% | -94.63% | 127.94% | -32.23% | -18.12% |
| Cash from Operations | -140.09% | -21.73% | 43.31% | -1,011.07% | -140.67% |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | 100.00% |
| Cash from Investing | -- | -- | -- | -- | 100.00% |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | 91.32% | -46.67% | -29.92% | -- | -- |
| Issuance of Common Stock | -4.83% | 116.81% | -9.32% | 389.34% | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -- | 100.00% | -- | -- | -- |
| Cash from Financing | -1.22% | 130.99% | -14.66% | 354.64% | -- |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -188.93% | 1,304.27% | -517.86% | -77.24% | -- |
