Trophy Resources, Inc.
TRSI
$0.0036
-$0.0006-14.29%
| 04/30/2004 | 01/31/2004 | 10/31/2003 | 07/31/2003 | 04/30/2003 | |
|---|---|---|---|---|---|
| Revenue | 1.04M | 603.10K | 937.40K | 470.00K | 30.50K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.04M | 603.10K | 937.40K | 470.00K | 30.50K |
| Cost of Revenue | 1.10M | 669.90K | 871.50K | 74.70K | -- |
| Gross Profit | -60.80K | -66.80K | 65.90K | 395.30K | 30.50K |
| SG&A Expenses | 667.00K | 447.90K | 372.20K | 1.54M | 173.00K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | 113.50K | 74.70K | 223.60K | -- |
| Total Operating Expenses | 1.77M | 1.23M | 1.32M | 1.84M | 173.00K |
| Operating Income | -727.80K | -628.20K | -380.90K | -1.37M | -142.50K |
| Income Before Tax | -727.80K | -403.90K | -380.90K | -3.61M | -142.50K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -727.80K | -403.90K | -380.90K | -3.61M | -142.50K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -727.80K | -403.90K | -380.90K | -3.61M | -142.50K |
| EBIT | -727.80K | -628.20K | -380.90K | -1.37M | -142.50K |
| EBITDA | -699.70K | -600.10K | -352.90K | -1.37M | -67.80K |
| EPS Basic | -2.38 | -1.99 | -2.49 | -23.70 | -1.52 |
| Normalized Basic EPS | -1.49 | -1.25 | -1.55 | -5.59 | -0.95 |
| EPS Diluted | -2.38 | -1.99 | -2.49 | -23.70 | -1.52 |
| Normalized Diluted EPS | -1.49 | -1.25 | -1.55 | -5.59 | -0.95 |
| Average Basic Shares Outstanding | 305.20K | 202.70K | 153.20K | 152.50K | 93.90K |
| Average Diluted Shares Outstanding | 305.20K | 202.70K | 153.20K | 152.50K | 93.90K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
