Trophy Resources, Inc.
TRSI
$0.0036
-$0.0006-14.29%
| 04/30/2004 | 01/31/2004 | 10/31/2003 | 07/31/2003 | 04/30/2003 | |
|---|---|---|---|---|---|
| Revenue | 3.05M | 2.04M | 1.44M | 500.50K | 30.50K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.05M | 2.04M | 1.44M | 500.50K | 30.50K |
| Cost of Revenue | 2.72M | 1.62M | 946.20K | 74.70K | -- |
| Gross Profit | 333.60K | 424.90K | 491.70K | 425.80K | 30.50K |
| SG&A Expenses | 3.03M | 2.54M | 2.17M | 2.23M | 1.56M |
| Depreciation & Amortization | -- | -- | -- | -- | 54.30K |
| Other Operating Expenses | 411.80K | 411.80K | 303.70K | 236.80K | 13.20K |
| Total Operating Expenses | 6.16M | 4.56M | 3.42M | 2.54M | 1.41M |
| Operating Income | -3.11M | -2.52M | -1.98M | -2.04M | -1.38M |
| Income Before Tax | -5.13M | -4.54M | -4.22M | -4.29M | -1.37M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -5.13 | -4.54 | -4.22 | -4.29 | -1.37 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | 17.80K |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -5.13M | -4.54M | -4.22M | -4.29M | -1.36M |
| EBIT | -3.11M | -2.52M | -1.98M | -2.04M | -1.38M |
| EBITDA | -3.02M | -2.39M | -1.80M | -1.81M | -1.10M |
| EPS Basic | -30.57 | -29.70 | -28.65 | -32.58 | -8.87 |
| Normalized Basic EPS | -9.88 | -9.34 | -8.68 | -11.13 | -5.55 |
| EPS Diluted | -30.57 | -29.70 | -28.65 | -32.58 | -8.87 |
| Normalized Diluted EPS | -9.88 | -9.34 | -8.68 | -11.13 | -5.55 |
| Average Basic Shares Outstanding | 813.60K | 602.30K | 486.70K | 403.10K | 320.00K |
| Average Diluted Shares Outstanding | 813.60K | 602.30K | 486.70K | 403.10K | 320.00K |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
