BOE Varitronix Limited
VARXF
$0.67
$0.012.24%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 427.36M | 428.71M | 468.92M | 467.44M | 393.81M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 427.36M | 428.71M | 468.92M | 467.44M | 393.81M |
| Cost of Revenue | 351.63M | 352.73M | 391.56M | 390.32M | 328.09M |
| Gross Profit | 75.74M | 75.98M | 77.36M | 77.11M | 65.72M |
| SG&A Expenses | 42.85M | 42.99M | 37.89M | 37.77M | 34.43M |
| Depreciation & Amortization | 8.63M | 8.66M | 8.06M | 8.03M | 7.61M |
| Other Operating Expenses | 17.78M | 17.84M | 20.60M | 20.53M | 16.01M |
| Total Operating Expenses | 420.90M | 422.22M | 458.11M | 456.66M | 386.14M |
| Operating Income | 6.47M | 6.49M | 10.81M | 10.78M | 7.67M |
| Income Before Tax | 12.54M | 12.58M | 15.24M | 15.19M | 11.84M |
| Income Tax Expenses | 1.67M | 1.68M | 692.80K | 690.60K | 622.60K |
| Earnings from Continuing Operations | 10.86M | 10.90M | 14.55M | 14.50M | 11.22M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 700.30K | 702.40K | -451.90K | -450.40K | -209.60K |
| Net Income | 11.56M | 11.60M | 14.10M | 14.05M | 11.01M |
| EBIT | 6.47M | 6.49M | 10.81M | 10.78M | 7.67M |
| EBITDA | 15.26M | 15.30M | 16.33M | 16.28M | 15.40M |
| EPS Basic | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
| Normalized Basic EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS Diluted | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
| Normalized Diluted EPS | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Average Basic Shares Outstanding | 787.91M | 787.91M | 789.71M | 789.71M | 787.44M |
| Average Diluted Shares Outstanding | 790.14M | 790.14M | 791.86M | 791.86M | 789.22M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | 68.28% | 68.28% | -- |