Vistra Corp.
VST
$161.70
-$4.29-2.58%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | 795.00M | 620.00M | 483.00M | 589.00M | 1.22B |
| Total Receivables | 2.32B | 2.33B | 2.23B | 1.92B | 1.98B |
| Inventory | 1.02B | 970.00M | 965.00M | 960.00M | 970.00M |
| Prepaid Expenses | 654.00M | 647.00M | 678.00M | 596.00M | 523.00M |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 4.39B | 3.82B | 4.13B | 4.36B | 3.42B |
| Total Current Assets | 9.18B | 8.38B | 8.48B | 8.43B | 8.12B |
|
|
|||||
| Total Current Assets | 9.18B | 8.38B | 8.48B | 8.43B | 8.12B |
| Net Property, Plant & Equipment | 18.61B | 16.32B | 16.25B | 16.21B | 16.85B |
| Long-term Investments | 2.81B | 2.81B | 2.81B | 2.81B | 2.81B |
| Goodwill | 2.81B | 2.81B | 2.81B | 2.81B | 2.81B |
| Total Other Intangibles | 2.44B | 2.10B | 2.25B | 2.32B | 2.21B |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 7.18B | 7.01B | 6.86B | 6.95B | 6.35B |
| Total Assets | 41.55B | 38.02B | 38.15B | 38.23B | 37.77B |
|
|
|||||
| Total Accounts Payable | 1.64B | 1.36B | 1.28B | 1.33B | 1.51B |
| Total Accrued Expenses | 420.00M | 405.00M | 331.00M | 345.00M | 410.00M |
| Short-term Debt | 3.03B | 1.23B | 1.99B | 1.08B | 750.00M |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 1.23B | 245.00M | 246.00M | 899.00M | 920.00M |
| Total Finance Division Other Current Liabilities | 5.50B | 5.19B | 5.60B | 6.10B | 4.84B |
| Total Other Current Liabilities | 5.50B | 5.19B | 5.60B | 6.10B | 4.84B |
| Total Current Liabilities | 11.81B | 8.43B | 9.43B | 9.75B | 8.43B |
|
|
|||||
| Total Current Liabilities | 11.81B | 8.43B | 9.43B | 9.75B | 8.43B |
| Long-Term Debt | 15.85B | 15.78B | 15.56B | 15.44B | 15.43B |
| Short-term Debt | 3.03B | 1.23B | 1.99B | 1.08B | 750.00M |
| Capital Leases | 310.00M | 289.00M | 289.00M | 298.00M | 316.00M |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 8.46B | 8.30B | 8.03B | 7.90B | 8.01B |
| Total Liabilities | 36.44B | 32.80B | 33.31B | 33.39B | 32.19B |
|
|
|||||
| Common Stock & APIC | 9.54B | 9.50B | 9.46B | 9.41B | 9.44B |
| Retained Earnings | -12.00M | -107.00M | -642.00M | -835.00M | -454.00M |
| Treasury Stock & Other | -6.91B | -6.66B | -6.47B | -6.23B | -5.89B |
| Total Common Equity | 2.62B | 2.73B | 2.35B | 2.35B | 3.09B |
|
|
|||||
| Preferred Stock Redeemable | 2.48B | 2.48B | 2.48B | 2.48B | 2.48B |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 2.48B | 2.48B | 2.48B | 2.48B | 2.48B |
|
|
|||||
| Total Common Equity | 2.62B | 2.73B | 2.35B | 2.35B | 3.09B |
| Total Preferred Equity | 2.48B | 2.48B | 2.48B | 2.48B | 2.48B |
| Total Minority Interest | 13.00M | 13.00M | 13.00M | 13.00M | 13.00M |
| Total Equity | 5.11B | 5.22B | 4.84B | 4.84B | 5.58B |
|
|
|||||