Vistra Corp.
VST
$161.70
-$4.29-2.58%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Total Cash And Short-Term Investments | -34.94% | -33.33% | -71.30% | -47.83% | -65.46% |
| Total Receivables | 17.20% | 5.82% | 5.64% | 11.21% | 17.98% |
| Inventory | 4.74% | 2.21% | 0.10% | -1.64% | 31.08% |
| Prepaid Expenses | 25.05% | 3.52% | 64.96% | 35.76% | 43.68% |
| Finance Division Loans and Leases Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Current Assets | -- | -- | -- | -- | -- |
| Other Current Assets | 28.32% | -0.29% | -11.36% | -15.47% | -35.62% |
| Total Current Assets | 13.06% | -1.76% | -13.66% | -10.63% | -30.23% |
|
|
|||||
| Total Current Assets | 13.06% | -1.76% | -13.66% | -10.63% | -30.23% |
| Net Property, Plant & Equipment | 10.49% | -4.54% | -4.89% | -4.24% | 39.18% |
| Long-term Investments | 0.11% | 0.29% | -3.83% | -2.33% | 8.67% |
| Goodwill | 0.11% | 0.29% | -3.83% | -2.33% | 8.67% |
| Total Other Intangibles | 10.03% | -2.78% | -0.49% | 1.89% | 18.72% |
| Finance Div Loans & Leases LT | -- | -- | -- | -- | -- |
| Total Finance Div Other LT Assets | -- | -- | -- | -- | -- |
| Total Other Assets | 13.07% | 18.94% | 17.63% | 26.06% | 44.36% |
| Total Assets | 10.01% | 0.37% | -2.50% | 0.13% | 14.57% |
|
|
|||||
| Total Accounts Payable | 8.87% | 5.50% | -3.11% | 20.73% | 31.65% |
| Total Accrued Expenses | 2.44% | -3.80% | -16.62% | 5.83% | -1.91% |
| Short-term Debt | 303.33% | 63.33% | 164.80% | -21.31% | -- |
| Current Portion of Long-Term Debt/Capital Leases | -- | -- | -- | -- | -- |
| Finance Division Debt Current | 33.59% | -69.90% | -87.54% | 910.11% | -60.45% |
| Total Finance Division Other Current Liabilities | 13.51% | 18.36% | -0.43% | 3.64% | -18.37% |
| Total Other Current Liabilities | 13.51% | 18.36% | -0.43% | 3.64% | -18.37% |
| Total Current Liabilities | 40.11% | 10.00% | -6.19% | 11.15% | -14.16% |
|
|
|||||
| Total Current Liabilities | 40.11% | 10.00% | -6.19% | 11.15% | -14.16% |
| Long-Term Debt | 2.76% | 12.99% | 11.41% | 4.90% | 27.08% |
| Short-term Debt | 303.33% | 63.33% | 164.80% | -21.31% | -- |
| Capital Leases | -1.90% | -9.40% | -0.69% | 3.83% | 14.91% |
| Finance Division Debt Non Current | -- | -- | -- | -- | -- |
| Total Finance Division Other Non Current Liabilities | -- | -- | -- | -- | -- |
| Total Other Liabilities | 5.63% | 14.04% | 6.98% | 11.04% | 48.21% |
| Total Liabilities | 13.21% | 12.22% | 4.69% | 8.08% | 16.43% |
|
|
|||||
| Common Stock & APIC | 1.07% | 1.01% | -13.43% | -13.52% | -6.53% |
| Retained Earnings | 97.36% | 85.90% | 74.65% | 69.77% | 82.63% |
| Treasury Stock & Other | -17.24% | -17.23% | -22.65% | -26.05% | -26.55% |
| Total Common Equity | -15.29% | -7.79% | -24.70% | -26.13% | 9.29% |
|
|
|||||
| Preferred Stock Redeemable | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Preferred Stock Non Redeemable | -- | -- | -- | -- | -- |
| Preferred Stock Convertible | -- | -- | -- | -- | -- |
| Preferred Stock, Others | -- | -- | -- | -- | -- |
| Total Preferred Equity | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
|
|||||
| Total Common Equity | -15.29% | -7.79% | -24.70% | -26.13% | 9.29% |
| Total Preferred Equity | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Minority Interest | 0.00% | -99.60% | -99.24% | -99.20% | -13.33% |
| Total Equity | -8.47% | -39.64% | -33.82% | -33.58% | 4.90% |
|
|
|||||