Vistra Corp.
VST
$150.70
-$1.02-0.67%
NYSE
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 4.02B | 5.64B | 4.58B | 4.97B | 4.25B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.02B | 5.64B | 4.58B | 4.97B | 4.25B |
| Cost of Revenue | 2.63B | 3.23B | 3.07B | 3.02B | 2.71B |
| Gross Profit | 1.39B | 2.41B | 1.51B | 1.95B | 1.54B |
| SG&A Expenses | 392.00M | 427.00M | 443.00M | 444.00M | 419.00M |
| Depreciation & Amortization | 445.00M | 484.00M | 463.00M | 460.00M | 541.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.46B | 4.14B | 3.98B | 3.93B | 3.67B |
| Operating Income | 553.00M | 1.50B | 606.00M | 1.05B | 583.00M |
| Income Before Tax | 427.00M | 1.21B | 308.00M | 856.00M | 403.00M |
| Income Tax Expenses | 122.00M | 183.00M | 75.00M | 204.00M | 76.00M |
| Earnings from Continuing Operations | 305.00M | 1.03B | 233.00M | 652.00M | 327.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 305.00M | 1.03B | 233.00M | 652.00M | 327.00M |
| EBIT | 553.00M | 1.50B | 606.00M | 1.05B | 583.00M |
| EBITDA | 1.22B | 2.23B | 1.35B | 1.75B | 1.36B |
| EPS Basic | 0.77 | 2.90 | 0.55 | 1.78 | 0.83 |
| Normalized Basic EPS | 0.76 | 2.24 | 0.74 | 1.60 | 0.72 |
| EPS Diluted | 0.76 | 2.87 | 0.54 | 1.75 | 0.81 |
| Normalized Diluted EPS | 0.76 | 2.22 | 0.73 | 1.57 | 0.71 |
| Average Basic Shares Outstanding | 336.85M | 337.82M | 338.56M | 338.75M | 339.40M |
| Average Diluted Shares Outstanding | 339.23M | 341.86M | 343.71M | 345.04M | 345.51M |
| Dividend Per Share | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Payout Ratio | 49.84% | 9.52% | 65.24% | 15.03% | 44.04% |