Vistra Corp. VST
NYSE
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 6.35B | 4.02B | 5.64B | 4.58B | 4.97B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 6.35B | 4.02B | 5.64B | 4.58B | 4.97B |
| Cost of Revenue | 3.21B | 2.63B | 3.23B | 3.07B | 3.03B |
| Gross Profit | 3.13B | 1.39B | 2.41B | 1.51B | 1.95B |
| SG&A Expenses | 448.00M | 392.00M | 427.00M | 443.00M | 444.00M |
| Depreciation & Amortization | 711.00M | 445.00M | 484.00M | 463.00M | 460.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.37B | 3.46B | 4.14B | 3.98B | 3.93B |
| Operating Income | 1.98B | 553.00M | 1.50B | 606.00M | 1.04B |
| Income Before Tax | 1.50B | 427.00M | 1.21B | 308.00M | 856.00M |
| Income Tax Expenses | 356.00M | 122.00M | 183.00M | 75.00M | 204.00M |
| Earnings from Continuing Operations | 1.14B | 305.00M | 1.03B | 233.00M | 652.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.14B | 305.00M | 1.03B | 233.00M | 652.00M |
| EBIT | 1.98B | 553.00M | 1.50B | 606.00M | 1.04B |
| EBITDA | 2.97B | 1.22B | 2.23B | 1.35B | 1.75B |
| EPS Basic | 3.26 | 0.77 | 2.90 | 0.55 | 1.78 |
| Normalized Basic EPS | 3.19 | 0.76 | 2.24 | 0.74 | 1.59 |
| EPS Diluted | 3.23 | 0.76 | 2.87 | 0.54 | 1.75 |
| Normalized Diluted EPS | 3.17 | 0.76 | 2.22 | 0.73 | 1.56 |
| Average Basic Shares Outstanding | 335.41M | 336.85M | 337.82M | 338.56M | 338.75M |
| Average Diluted Shares Outstanding | 337.85M | 339.23M | 341.86M | 343.71M | 345.04M |
| Dividend Per Share | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Payout Ratio | 8.60% | 49.84% | 9.52% | 65.24% | 15.03% |