Vistra Corp.
VST
$161.70
-$4.29-2.58%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 2.98% | 5.69% | 31.61% | 35.03% | 16.55% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 2.98% | 5.69% | 31.61% | 35.03% | 16.55% |
| Cost of Revenue | 24.58% | 19.46% | 21.24% | 20.10% | 5.21% |
| Gross Profit | -25.12% | -13.58% | 51.13% | 64.30% | 35.57% |
| SG&A Expenses | 6.00% | 17.14% | 19.76% | 22.97% | 22.31% |
| Depreciation & Amortization | 7.76% | 21.25% | 28.48% | 27.40% | 22.62% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 19.97% | 19.42% | 22.02% | 21.39% | 9.23% |
| Operating Income | -52.44% | -42.79% | 95.17% | 133.37% | 49.17% |
| Income Before Tax | -67.61% | -55.89% | 143.86% | 169.61% | 73.35% |
| Income Tax Expenses | -72.67% | -91.12% | 20.23% | 60.97% | 28.94% |
| Earnings from Continuing Operations | -66.43% | -43.83% | 197.14% | 211.08% | 88.47% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | 52.88% | 101.29% | -88.68% | -15,400.00% |
| Net Income | -64.50% | -43.36% | 268.52% | 219.63% | 78.10% |
| EBIT | -52.44% | -42.79% | 95.17% | 133.37% | 49.17% |
| EBITDA | -26.60% | -15.77% | 64.20% | 88.48% | 44.93% |
| EPS Basic | -69.13% | -47.75% | 385.52% | 311.22% | 102.97% |
| Normalized Basic EPS | -67.19% | -59.39% | 177.67% | 180.89% | 66.54% |
| EPS Diluted | -69.22% | -47.82% | 386.69% | 308.02% | 100.78% |
| Normalized Diluted EPS | -67.32% | -59.62% | 176.30% | 177.99% | 64.92% |
| Average Basic Shares Outstanding | -1.64% | -2.65% | -3.97% | -5.16% | -6.77% |
| Average Diluted Shares Outstanding | -2.02% | -2.16% | -3.30% | -4.18% | -6.05% |
| Dividend Per Share | 3.21% | 3.58% | 4.46% | 5.25% | 6.46% |
| Payout Ratio | 1.93% | 0.79% | -0.70% | -0.66% | -0.42% |