Vistra Corp.
VST
$146.87
-$5.18-3.41%
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 7.41% | 2.98% | 5.69% | 31.61% | 35.03% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 7.41% | 2.98% | 5.69% | 31.61% | 35.03% |
| Cost of Revenue | 13.55% | 23.50% | 18.61% | 20.37% | 19.20% |
| Gross Profit | -1.22% | -23.21% | -12.39% | 52.77% | 66.07% |
| SG&A Expenses | 4.08% | 6.00% | 17.14% | 19.76% | 22.97% |
| Depreciation & Amortization | -0.71% | 7.76% | 21.25% | 28.48% | 27.40% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 10.47% | 19.15% | 18.79% | 21.37% | 20.71% |
| Operating Income | -3.75% | -48.41% | -40.56% | 99.51% | 138.27% |
| Income Before Tax | -8.13% | -67.61% | -55.89% | 143.86% | 169.61% |
| Income Tax Expenses | 7.82% | -72.67% | -91.12% | 20.23% | 60.97% |
| Earnings from Continuing Operations | -11.28% | -66.43% | -43.83% | 197.14% | 211.08% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | 52.88% | 101.29% | -88.68% |
| Net Income | -7.63% | -64.50% | -43.36% | 268.52% | 219.63% |
| EBIT | -3.75% | -48.41% | -40.56% | 99.51% | 138.27% |
| EBITDA | -1.47% | -24.46% | -14.44% | 66.17% | 90.72% |
| EPS Basic | -6.89% | -69.13% | -47.75% | 385.52% | 311.22% |
| Normalized Basic EPS | 2.83% | -61.47% | -56.69% | 185.42% | 188.58% |
| EPS Diluted | -5.96% | -69.22% | -47.82% | 386.69% | 308.02% |
| Normalized Diluted EPS | 3.83% | -61.55% | -56.93% | 184.00% | 185.60% |
| Average Basic Shares Outstanding | -1.13% | -1.64% | -2.65% | -3.97% | -5.16% |
| Average Diluted Shares Outstanding | -1.23% | -2.02% | -2.16% | -3.30% | -4.18% |
| Dividend Per Share | 2.72% | 3.21% | 3.58% | 4.46% | 5.25% |
| Payout Ratio | 0.05% | 1.93% | 0.79% | -0.70% | -0.66% |