Vistra Corp.
VST
$114.32
-$0.09-0.08%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 16.55% | 4.47% | -15.43% | -10.79% | 7.65% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 16.55% | 4.47% | -15.43% | -10.79% | 7.65% |
| Cost of Revenue | 4.77% | -7.41% | -18.47% | -25.65% | -23.16% |
| Gross Profit | 36.30% | 27.34% | -9.04% | 46.74% | 228.44% |
| SG&A Expenses | 22.31% | 21.17% | 18.72% | 14.75% | 10.37% |
| Depreciation & Amortization | 22.62% | 13.87% | 6.70% | 0.52% | -5.83% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 8.90% | -2.25% | -12.56% | -19.66% | -18.61% |
| Operating Income | 50.65% | 37.97% | -30.56% | 337.80% | 346.05% |
| Income Before Tax | 73.35% | 58.56% | -44.03% | 461.94% | 228.12% |
| Income Tax Expenses | 28.94% | 91.62% | -22.94% | 482.72% | 245.14% |
| Earnings from Continuing Operations | 88.47% | 49.72% | -49.94% | 454.59% | 223.20% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -15,400.00% | -3,566.67% | -2,114.29% | -253.33% | 105.88% |
| Net Income | 78.10% | 42.14% | -59.42% | 411.07% | 221.58% |
| EBIT | 50.65% | 37.97% | -30.56% | 337.80% | 346.05% |
| EBITDA | 45.79% | 34.30% | -11.25% | 52.32% | 409.44% |
| EPS Basic | 102.97% | 56.98% | -64.38% | 314.76% | 211.67% |
| Normalized Basic EPS | 68.68% | 55.57% | -49.12% | 5,278.61% | 265.61% |
| EPS Diluted | 100.78% | 55.12% | -64.94% | 301.46% | 209.50% |
| Normalized Diluted EPS | 67.03% | 54.16% | -49.58% | 2,953.31% | 262.70% |
| Average Basic Shares Outstanding | -6.77% | -8.14% | -9.41% | -10.95% | -12.48% |
| Average Diluted Shares Outstanding | -6.05% | -8.00% | -9.25% | -10.79% | -11.88% |
| Dividend Per Share | 6.46% | 8.06% | 9.38% | 11.51% | 13.33% |
| Payout Ratio | -0.42% | -0.24% | 1.50% | 1.33% | 1.84% |
