Vistra Corp.
VST
$135.75
-$5.16-3.66%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 35.03% | 16.55% | 4.47% | -15.43% | -10.79% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 35.03% | 16.55% | 4.47% | -15.43% | -10.79% |
| Cost of Revenue | 19.65% | 4.77% | -7.41% | -18.47% | -25.65% |
| Gross Profit | 65.19% | 36.30% | 27.34% | -9.04% | 46.74% |
| SG&A Expenses | 22.97% | 22.31% | 21.17% | 18.72% | 14.75% |
| Depreciation & Amortization | 27.40% | 22.62% | 13.87% | 6.70% | 0.52% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 21.05% | 8.90% | -2.25% | -12.56% | -19.66% |
| Operating Income | 135.82% | 50.65% | 37.97% | -30.56% | 337.80% |
| Income Before Tax | 169.61% | 73.35% | 58.56% | -44.03% | 461.94% |
| Income Tax Expenses | 60.97% | 28.94% | 91.62% | -22.94% | 482.72% |
| Earnings from Continuing Operations | 211.08% | 88.47% | 49.72% | -49.94% | 454.59% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -88.68% | -15,400.00% | -3,566.67% | -2,114.29% | -253.33% |
| Net Income | 219.63% | 78.10% | 42.14% | -59.42% | 411.07% |
| EBIT | 135.82% | 50.65% | 37.97% | -30.56% | 337.80% |
| EBITDA | 86.73% | 43.50% | 31.94% | -13.57% | 47.93% |
| EPS Basic | 311.22% | 102.97% | 56.98% | -64.38% | 314.76% |
| Normalized Basic EPS | 184.99% | 68.68% | 55.57% | -49.12% | 5,278.61% |
| EPS Diluted | 308.02% | 100.78% | 55.12% | -64.94% | 301.46% |
| Normalized Diluted EPS | 182.05% | 67.03% | 54.16% | -49.58% | 2,953.31% |
| Average Basic Shares Outstanding | -5.16% | -6.77% | -8.14% | -9.41% | -10.95% |
| Average Diluted Shares Outstanding | -4.18% | -6.05% | -8.00% | -9.25% | -10.79% |
| Dividend Per Share | 5.25% | 6.46% | 8.06% | 9.38% | 11.51% |
| Payout Ratio | -0.66% | -0.42% | -0.24% | 1.50% | 1.33% |