Vistra Corp.
VST
$167.17
-$8.90-5.06%
NYSE
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 5.69% | 31.61% | 35.03% | 16.55% | 4.47% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.69% | 31.61% | 35.03% | 16.55% | 4.47% |
| Cost of Revenue | 19.03% | 20.81% | 19.65% | 4.77% | -7.41% |
| Gross Profit | -12.99% | 51.95% | 65.19% | 36.30% | 27.34% |
| SG&A Expenses | 17.14% | 19.76% | 22.97% | 22.31% | 21.17% |
| Depreciation & Amortization | 21.25% | 28.48% | 27.40% | 22.62% | 13.87% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 19.11% | 21.69% | 21.05% | 8.90% | -2.25% |
| Operating Income | -41.67% | 97.34% | 135.82% | 50.65% | 37.97% |
| Income Before Tax | -55.89% | 143.86% | 169.61% | 73.35% | 58.56% |
| Income Tax Expenses | -91.12% | 20.23% | 60.97% | 28.94% | 91.62% |
| Earnings from Continuing Operations | -43.83% | 197.14% | 211.08% | 88.47% | 49.72% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | 52.88% | 101.29% | -88.68% | -15,400.00% | -3,566.67% |
| Net Income | -43.36% | 268.52% | 219.63% | 78.10% | 42.14% |
| EBIT | -41.67% | 97.34% | 135.82% | 50.65% | 37.97% |
| EBITDA | -15.11% | 65.18% | 89.60% | 45.79% | 34.30% |
| EPS Basic | -47.75% | 385.52% | 311.22% | 102.97% | 56.98% |
| Normalized Basic EPS | -57.95% | 181.80% | 184.99% | 68.68% | 55.57% |
| EPS Diluted | -47.82% | 386.69% | 308.02% | 100.78% | 55.12% |
| Normalized Diluted EPS | -58.18% | 180.40% | 182.05% | 67.03% | 54.16% |
| Average Basic Shares Outstanding | -2.65% | -3.97% | -5.16% | -6.77% | -8.14% |
| Average Diluted Shares Outstanding | -2.16% | -3.30% | -4.18% | -6.05% | -8.00% |
| Dividend Per Share | 3.58% | 4.46% | 5.25% | 6.46% | 8.06% |
| Payout Ratio | 0.79% | -0.70% | -0.66% | -0.42% | -0.24% |