B
Vistra Corp. VST
$190.08 -$0.38-0.20% NYSE
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
52-Week Range
P/E (TTM)
EPS (TTM)

06/30/2025 03/31/2025 12/31/2024 09/30/2024 06/30/2024
Revenue 18.51B 18.10B 17.22B 16.27B 14.06B
Total Other Revenue -- -- -- -- --
Total Revenue 18.51B 18.10B 17.22B 16.27B 14.06B
Cost of Revenue 11.11B 10.63B 9.70B 9.49B 9.19B
Gross Profit 7.40B 7.48B 7.53B 6.78B 4.88B
SG&A Expenses 1.71B 1.67B 1.60B 1.49B 1.43B
Depreciation & Amortization 2.07B 1.96B 1.84B 1.70B 1.61B
Other Operating Expenses -- -- -- -- --
Total Operating Expenses 14.88B 14.25B 13.14B 12.68B 12.22B
Operating Income 3.63B 3.85B 4.08B 3.59B 1.84B
Income Before Tax 2.80B 3.03B 3.47B 2.87B 1.15B
Income Tax Expenses 416.00M 499.00M 655.00M 732.00M 346.00M
Earnings from Continuing Operations 2.39K 2.53K 2.81K 2.14K 803.00
Earnings from Discontinued Operations -- -- -- -- --
Extraordinary Item & Accounting Change -- -- -- -- --
Minority Interest in Earnings 2.00M -100.00M -153.00M -104.00M -155.00M
Net Income 2.39B 2.43B 2.66B 2.03B 648.00M
EBIT 3.63B 3.85B 4.08B 3.59B 1.84B
EBITDA 6.67B 6.76B 6.77B 6.03B 4.05B
EPS Basic 6.41 6.50 7.20 5.42 1.32
Normalized Basic EPS 4.99 5.11 5.80 5.11 1.78
EPS Diluted 6.26 6.35 7.04 5.29 1.29
Normalized Diluted EPS 4.87 4.98 5.67 5.00 1.74
Average Basic Shares Outstanding 1.36B 1.37B 1.38B 1.40B 1.42B
Average Diluted Shares Outstanding 1.38B 1.39B 1.40B 1.41B 1.43B
Dividend Per Share 0.89 0.88 0.87 0.87 0.85
Payout Ratio 20.98% 20.82% 17.98% 23.99% 70.99%