Vistra Corp.
VST
$146.87
-$5.18-3.41%
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 19.45B | 17.74B | 17.19B | 18.51B | 18.10B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 19.45B | 17.74B | 17.19B | 18.51B | 18.10B |
| Cost of Revenue | 12.02B | 11.93B | 11.25B | 11.06B | 10.59B |
| Gross Profit | 7.43B | 5.81B | 5.94B | 7.45B | 7.52B |
| SG&A Expenses | 1.73B | 1.70B | 1.74B | 1.71B | 1.67B |
| Depreciation & Amortization | 1.95B | 1.99B | 2.06B | 2.07B | 1.96B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 15.70B | 15.61B | 15.06B | 14.83B | 14.21B |
| Operating Income | 3.75B | 2.13B | 2.13B | 3.68B | 3.89B |
| Income Before Tax | 2.78B | 1.12B | 1.27B | 2.80B | 3.03B |
| Income Tax Expenses | 538.00M | 179.00M | 65.00M | 416.00M | 499.00M |
| Earnings from Continuing Operations | 2.24K | 944.00 | 1.20K | 2.39K | 2.53K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -49.00M | 2.00M | -100.00M |
| Net Income | 2.24B | 944.00M | 1.15B | 2.39B | 2.43B |
| EBIT | 3.75B | 2.13B | 2.13B | 3.68B | 3.89B |
| EBITDA | 6.70B | 5.14B | 5.16B | 6.73B | 6.80B |
| EPS Basic | 6.06 | 2.22 | 2.83 | 6.41 | 6.50 |
| Normalized Basic EPS | 5.32 | 2.26 | 2.21 | 5.08 | 5.17 |
| EPS Diluted | 5.97 | 2.17 | 2.76 | 6.26 | 6.35 |
| Normalized Diluted EPS | 5.24 | 2.20 | 2.15 | 4.96 | 5.04 |
| Average Basic Shares Outstanding | 1.35B | 1.36B | 1.36B | 1.36B | 1.37B |
| Average Diluted Shares Outstanding | 1.38B | 1.37B | 1.38B | 1.38B | 1.39B |
| Dividend Per Share | 0.91 | 0.90 | 0.90 | 0.89 | 0.88 |
| Payout Ratio | 21.95% | 52.75% | 43.06% | 20.98% | 20.82% |