Vistra Corp. VST
NYSE
| 09/30/2026 | 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 20.59B | 19.21B | 19.45B | 17.74B | 17.19B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 20.59B | 19.21B | 19.45B | 17.74B | 17.19B |
| Cost of Revenue | 12.14B | 11.95B | 12.03B | 11.94B | 11.27B |
| Gross Profit | 8.45B | 7.26B | 7.41B | 5.79B | 5.92B |
| SG&A Expenses | 1.71B | 1.71B | 1.73B | 1.70B | 1.74B |
| Depreciation & Amortization | 2.10B | 1.85B | 1.95B | 1.99B | 2.06B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 15.96B | 15.51B | 15.72B | 15.63B | 15.07B |
| Operating Income | 4.63B | 3.70B | 3.73B | 2.11B | 2.12B |
| Income Before Tax | 3.44B | 2.80B | 2.78B | 1.12B | 1.27B |
| Income Tax Expenses | 736.00M | 584.00M | 538.00M | 179.00M | 65.00M |
| Earnings from Continuing Operations | 2.71K | 2.22K | 2.24K | 944.00 | 1.20K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -49.00M |
| Net Income | 2.71B | 2.22B | 2.24B | 944.00M | 1.15B |
| EBIT | 4.63B | 3.70B | 3.73B | 2.11B | 2.12B |
| EBITDA | 7.76B | 6.54B | 6.69B | 5.13B | 5.14B |
| EPS Basic | 7.47 | 6.00 | 6.06 | 2.22 | 2.83 |
| Normalized Basic EPS | 6.93 | 5.33 | 5.29 | 2.23 | 2.18 |
| EPS Diluted | 7.40 | 5.92 | 5.97 | 2.17 | 2.76 |
| Normalized Diluted EPS | 6.87 | 5.26 | 5.21 | 2.18 | 2.12 |
| Average Basic Shares Outstanding | 1.35B | 1.35B | 1.35B | 1.36B | 1.36B |
| Average Diluted Shares Outstanding | 1.36B | 1.37B | 1.38B | 1.37B | 1.38B |
| Dividend Per Share | 0.91 | 0.91 | 0.91 | 0.90 | 0.90 |
| Payout Ratio | 18.47% | 22.53% | 21.95% | 52.75% | 43.06% |