Vistra Corp.
VST
$151.10
-$0.62-0.41%
NYSE
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 19.21B | 19.45B | 17.74B | 17.19B | 18.51B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 19.21B | 19.45B | 17.74B | 17.19B | 18.51B |
| Cost of Revenue | 11.95B | 12.03B | 11.94B | 11.27B | 11.07B |
| Gross Profit | 7.26B | 7.42B | 5.80B | 5.93B | 7.44B |
| SG&A Expenses | 1.71B | 1.73B | 1.70B | 1.74B | 1.71B |
| Depreciation & Amortization | 1.85B | 1.95B | 1.99B | 2.06B | 2.07B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 15.51B | 15.71B | 15.62B | 15.07B | 14.84B |
| Operating Income | 3.70B | 3.73B | 2.12B | 2.12B | 3.67B |
| Income Before Tax | 2.80B | 2.78B | 1.12B | 1.27B | 2.80B |
| Income Tax Expenses | 584.00M | 538.00M | 179.00M | 65.00M | 416.00M |
| Earnings from Continuing Operations | 2.22K | 2.24K | 944.00 | 1.20K | 2.39K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -49.00M | 2.00M |
| Net Income | 2.22B | 2.24B | 944.00M | 1.15B | 2.39B |
| EBIT | 3.70B | 3.73B | 2.12B | 2.12B | 3.67B |
| EBITDA | 6.55B | 6.69B | 5.13B | 5.15B | 6.71B |
| EPS Basic | 6.00 | 6.06 | 2.22 | 2.83 | 6.41 |
| Normalized Basic EPS | 5.34 | 5.30 | 2.24 | 2.19 | 5.06 |
| EPS Diluted | 5.92 | 5.97 | 2.17 | 2.76 | 6.26 |
| Normalized Diluted EPS | 5.27 | 5.22 | 2.18 | 2.13 | 4.94 |
| Average Basic Shares Outstanding | 1.35B | 1.35B | 1.36B | 1.36B | 1.36B |
| Average Diluted Shares Outstanding | 1.37B | 1.38B | 1.37B | 1.38B | 1.38B |
| Dividend Per Share | 0.91 | 0.91 | 0.90 | 0.90 | 0.89 |
| Payout Ratio | 22.53% | 21.95% | 52.75% | 43.06% | 20.98% |