Vistra Corp.
VST
$135.75
-$5.16-3.66%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 18.10B | 17.22B | 16.27B | 14.06B | 13.41B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 18.10B | 17.22B | 16.27B | 14.06B | 13.41B |
| Cost of Revenue | 10.63B | 9.70B | 9.49B | 9.19B | 8.88B |
| Gross Profit | 7.48B | 7.53B | 6.78B | 4.88B | 4.53B |
| SG&A Expenses | 1.67B | 1.60B | 1.49B | 1.43B | 1.35B |
| Depreciation & Amortization | 1.96B | 1.84B | 1.70B | 1.61B | 1.54B |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 14.25B | 13.14B | 12.68B | 12.22B | 11.77B |
| Operating Income | 3.85B | 4.08B | 3.59B | 1.84B | 1.63B |
| Income Before Tax | 3.03B | 3.47B | 2.87B | 1.15B | 1.12B |
| Income Tax Expenses | 499.00M | 655.00M | 732.00M | 346.00M | 310.00M |
| Earnings from Continuing Operations | 2.53K | 2.81K | 2.14K | 803.00 | 812.00 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -100.00M | -153.00M | -104.00M | -155.00M | -53.00M |
| Net Income | 2.43B | 2.66B | 2.03B | 648.00M | 759.00M |
| EBIT | 3.85B | 4.08B | 3.59B | 1.84B | 1.63B |
| EBITDA | 6.66B | 6.66B | 5.92B | 3.94B | 3.57B |
| EPS Basic | 6.50 | 7.20 | 5.42 | 1.32 | 1.58 |
| Normalized Basic EPS | 5.11 | 5.80 | 5.11 | 1.78 | 1.79 |
| EPS Diluted | 6.35 | 7.04 | 5.29 | 1.29 | 1.56 |
| Normalized Diluted EPS | 4.98 | 5.67 | 5.00 | 1.74 | 1.77 |
| Average Basic Shares Outstanding | 1.37B | 1.38B | 1.40B | 1.42B | 1.44B |
| Average Diluted Shares Outstanding | 1.39B | 1.40B | 1.41B | 1.43B | 1.45B |
| Dividend Per Share | 0.88 | 0.87 | 0.87 | 0.85 | 0.84 |
| Payout Ratio | 20.82% | 17.98% | 23.99% | 70.99% | 61.00% |