Vistra Corp.
VST
$161.70
-$4.29-2.58%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 13.55% | -20.94% | 10.53% | 28.78% | 31.16% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 13.55% | -20.94% | 10.53% | 28.78% | 31.16% |
| Cost of Revenue | 32.26% | 7.01% | 21.17% | 41.82% | 11.28% |
| Gross Profit | -16.15% | -43.72% | -4.07% | -5.60% | 83.10% |
| SG&A Expenses | -9.41% | 8.29% | 11.73% | 19.57% | 30.05% |
| Depreciation & Amortization | -13.78% | -1.29% | 23.80% | 29.53% | 36.64% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 19.38% | 6.11% | 20.38% | 37.67% | 16.96% |
| Operating Income | -24.72% | -59.60% | -26.49% | -209.09% | 543.37% |
| Income Before Tax | -31.71% | -64.21% | -35.62% | -22,100.00% | 408.90% |
| Income Tax Expenses | 292.31% | -63.24% | -52.20% | -780.00% | -202.63% |
| Earnings from Continuing Operations | -52.45% | -64.51% | -29.98% | -1,588.89% | 366.30% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -47.17% | -65.47% | -10.41% | -665.71% | 339.67% |
| EBIT | -24.72% | -59.60% | -26.49% | -209.09% | 543.37% |
| EBITDA | -11.03% | -47.17% | -5.39% | -0.45% | 117.77% |
| EPS Basic | -52.70% | -66.77% | -9.96% | -287.58% | 285.31% |
| Normalized Basic EPS | -35.37% | -64.23% | -11.18% | -544.09% | 976.74% |
| EPS Diluted | -52.27% | -66.67% | -10.00% | -287.58% | 281.47% |
| Normalized Diluted EPS | -34.70% | -64.14% | -10.92% | -544.09% | 954.91% |
| Average Basic Shares Outstanding | -0.48% | -1.23% | -2.20% | -2.63% | -4.47% |
| Average Diluted Shares Outstanding | -1.47% | -1.48% | -2.49% | -2.63% | -2.04% |
| Dividend Per Share | 2.48% | 2.96% | 3.45% | 3.95% | 3.99% |
| Payout Ratio | 0.92% | 1.76% | 0.09% | 0.82% | 1.39% |