Vistra Corp.
VST
$190.08
-$0.38-0.20%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 10.53% | 28.78% | 31.16% | 53.89% | 20.57% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 10.53% | 28.78% | 31.16% | 53.89% | 20.57% |
| Cost of Revenue | 21.66% | 41.82% | 9.48% | 12.02% | 15.89% |
| Gross Profit | -4.75% | -5.60% | 87.79% | 121.26% | 27.66% |
| SG&A Expenses | 11.73% | 19.57% | 30.05% | 17.48% | 24.17% |
| Depreciation & Amortization | 23.80% | 29.53% | 36.64% | 24.27% | 18.43% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 20.74% | 37.67% | 15.63% | 14.03% | 17.21% |
| Operating Income | -27.85% | -209.09% | 591.57% | 207.48% | 35.12% |
| Income Before Tax | -35.62% | -22,100.00% | 408.90% | 256.48% | 4.51% |
| Income Tax Expenses | -52.20% | -780.00% | -202.63% | 228.40% | 29.27% |
| Earnings from Continuing Operations | -29.98% | -1,588.89% | 366.30% | 265.94% | -1.89% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -10.41% | -665.71% | 339.67% | 276.10% | -23.32% |
| EBIT | -27.85% | -209.09% | 591.57% | 207.48% | 35.12% |
| EBITDA | -6.15% | -0.45% | 124.53% | 148.32% | 49.59% |
| EPS Basic | -9.96% | -287.58% | 285.31% | 322.93% | -22.16% |
| Normalized Basic EPS | -13.62% | -544.09% | 1,093.04% | 292.96% | -1.51% |
| EPS Diluted | -10.00% | -287.58% | 281.47% | 320.00% | -23.08% |
| Normalized Diluted EPS | -13.35% | -544.09% | 1,068.35% | 290.70% | -2.55% |
| Average Basic Shares Outstanding | -2.20% | -2.63% | -4.47% | -6.44% | -6.95% |
| Average Diluted Shares Outstanding | -2.49% | -2.63% | -2.04% | -5.90% | -5.96% |
| Dividend Per Share | 3.45% | 3.95% | 3.99% | 6.55% | 6.62% |
| Payout Ratio | 0.09% | 0.82% | 1.39% | -0.63% | 0.28% |