Vistra Corp.
VST
$114.32
-$0.09-0.08%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 31.16% | 53.89% | 20.57% | -30.98% | -20.44% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 31.16% | 53.89% | 20.57% | -30.98% | -20.44% |
| Cost of Revenue | 9.48% | 12.02% | 15.89% | -14.55% | -30.78% |
| Gross Profit | 87.79% | 121.26% | 27.66% | -54.20% | 30.47% |
| SG&A Expenses | 30.05% | 17.48% | 24.17% | 15.96% | 27.46% |
| Depreciation & Amortization | 36.64% | 24.27% | 18.43% | 10.11% | 2.88% |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 15.63% | 14.03% | 17.21% | -9.11% | -23.07% |
| Operating Income | 591.57% | 207.48% | 35.12% | -90.73% | 445.83% |
| Income Before Tax | 408.90% | 256.48% | 4.51% | -100.23% | 56.55% |
| Income Tax Expenses | -202.63% | 228.40% | 29.27% | -111.24% | 143.18% |
| Earnings from Continuing Operations | 366.30% | 265.94% | -1.89% | -97.42% | 25.81% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -5,400.00% | -100.00% |
| Net Income | 339.67% | 276.10% | -23.32% | -105.01% | 25.20% |
| EBIT | 591.57% | 207.48% | 35.12% | -90.73% | 445.83% |
| EBITDA | 124.53% | 148.32% | 38.84% | -55.59% | 34.32% |
| EPS Basic | 285.31% | 322.93% | -22.16% | -113.97% | 13.15% |
| Normalized Basic EPS | 1,093.04% | 292.96% | -1.51% | -108.35% | 70.97% |
| EPS Diluted | 281.47% | 320.00% | -23.08% | -114.08% | 13.69% |
| Normalized Diluted EPS | 1,068.35% | 290.70% | -2.55% | -108.44% | 70.97% |
| Average Basic Shares Outstanding | -4.47% | -6.44% | -6.95% | -9.04% | -9.99% |
| Average Diluted Shares Outstanding | -2.04% | -5.90% | -5.96% | -9.96% | -9.99% |
| Dividend Per Share | 3.99% | 6.55% | 6.62% | 8.86% | 10.36% |
| Payout Ratio | 1.39% | -0.63% | 0.28% | -20.97% | -0.43% |
