Vistra Corp.
VST
$114.32
-$0.09-0.08%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 4.04B | 6.29B | 3.85B | 3.05B | 3.08B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.04B | 6.29B | 3.85B | 3.05B | 3.08B |
| Cost of Revenue | 2.44B | 2.82B | 2.23B | 2.21B | 2.23B |
| Gross Profit | 1.60B | 3.47B | 1.62B | 840.00M | 852.00M |
| SG&A Expenses | 489.00M | 410.00M | 375.00M | 327.00M | 376.00M |
| Depreciation & Amortization | 537.00M | 466.00M | 437.00M | 403.00M | 393.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.46B | 3.70B | 3.04B | 2.94B | 3.00B |
| Operating Income | 574.00M | 2.59B | 808.00M | 110.00M | 83.00M |
| Income Before Tax | 451.00M | 2.39B | 626.00M | -2.00M | -146.00M |
| Income Tax Expenses | -39.00M | 555.00M | 159.00M | -20.00M | 38.00M |
| Earnings from Continuing Operations | 490.00M | 1.84B | 467.00M | 18.00M | -184.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -49.00M | 51.00M | -102.00M | -53.00M | 0.00 |
| Net Income | 441.00M | 1.89B | 365.00M | -35.00M | -184.00M |
| EBIT | 574.00M | 2.59B | 808.00M | 110.00M | 83.00M |
| EBITDA | 1.33B | 3.32B | 1.34B | 775.00M | 591.00M |
| EPS Basic | 1.16 | 5.36 | 0.92 | -0.24 | -0.62 |
| Normalized Basic EPS | 0.63 | 4.46 | 0.83 | -0.13 | -0.06 |
| EPS Diluted | 1.13 | 5.25 | 0.90 | -0.24 | -0.62 |
| Normalized Diluted EPS | 0.61 | 4.37 | 0.82 | -0.13 | -0.06 |
| Average Basic Shares Outstanding | 340.21M | 342.97M | 347.05M | 348.97M | 356.12M |
| Average Diluted Shares Outstanding | 348.85M | 350.20M | 354.33M | 348.97M | 356.12M |
| Dividend Per Share | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 |
| Payout Ratio | 34.01% | 5.46% | 40.55% | -220.00% | -86.96% |
