Vistra Corp.
VST
$135.75
-$5.16-3.66%
NYSE
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 3.93B | 4.04B | 6.29B | 3.85B | 3.05B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 3.93B | 4.04B | 6.29B | 3.85B | 3.05B |
| Cost of Revenue | 3.14B | 2.44B | 2.82B | 2.23B | 2.21B |
| Gross Profit | 793.00M | 1.60B | 3.47B | 1.62B | 840.00M |
| SG&A Expenses | 391.00M | 489.00M | 410.00M | 375.00M | 327.00M |
| Depreciation & Amortization | 522.00M | 537.00M | 466.00M | 437.00M | 403.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.05B | 3.46B | 3.70B | 3.04B | 2.94B |
| Operating Income | -120.00M | 574.00M | 2.59B | 808.00M | 110.00M |
| Income Before Tax | -444.00M | 451.00M | 2.39B | 626.00M | -2.00M |
| Income Tax Expenses | -176.00M | -39.00M | 555.00M | 159.00M | -20.00M |
| Earnings from Continuing Operations | -268.00M | 490.00M | 1.84B | 467.00M | 18.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -49.00M | 51.00M | -102.00M | -53.00M |
| Net Income | -268.00M | 441.00M | 1.89B | 365.00M | -35.00M |
| EBIT | -120.00M | 574.00M | 2.59B | 808.00M | 110.00M |
| EBITDA | 666.00M | 1.33B | 3.32B | 1.34B | 669.00M |
| EPS Basic | -0.93 | 1.16 | 5.36 | 0.92 | -0.24 |
| Normalized Basic EPS | -0.82 | 0.63 | 4.46 | 0.83 | -0.13 |
| EPS Diluted | -0.93 | 1.13 | 5.25 | 0.90 | -0.24 |
| Normalized Diluted EPS | -0.82 | 0.61 | 4.37 | 0.82 | -0.13 |
| Average Basic Shares Outstanding | 339.80M | 340.21M | 342.97M | 347.05M | 348.97M |
| Average Diluted Shares Outstanding | 339.80M | 348.85M | 350.20M | 354.33M | 348.97M |
| Dividend Per Share | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Payout Ratio | -38.81% | 34.01% | 5.46% | 40.55% | -220.00% |