Vistra Corp.
VST
$190.08
-$0.38-0.20%
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 4.25B | 3.93B | 4.04B | 6.29B | 3.85B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 4.25B | 3.93B | 4.04B | 6.29B | 3.85B |
| Cost of Revenue | 2.71B | 3.14B | 2.44B | 2.82B | 2.23B |
| Gross Profit | 1.54B | 793.00M | 1.60B | 3.47B | 1.62B |
| SG&A Expenses | 419.00M | 391.00M | 489.00M | 410.00M | 375.00M |
| Depreciation & Amortization | 541.00M | 522.00M | 537.00M | 466.00M | 437.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.67B | 4.05B | 3.46B | 3.70B | 3.04B |
| Operating Income | 583.00M | -120.00M | 574.00M | 2.59B | 808.00M |
| Income Before Tax | 403.00M | -444.00M | 451.00M | 2.39B | 626.00M |
| Income Tax Expenses | 76.00M | -176.00M | -39.00M | 555.00M | 159.00M |
| Earnings from Continuing Operations | 327.00M | -268.00M | 490.00M | 1.84B | 467.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -49.00M | 51.00M | -102.00M |
| Net Income | 327.00M | -268.00M | 441.00M | 1.89B | 365.00M |
| EBIT | 583.00M | -120.00M | 574.00M | 2.59B | 808.00M |
| EBITDA | 1.36B | 668.00M | 1.33B | 3.32B | 1.45B |
| EPS Basic | 0.83 | -0.93 | 1.16 | 5.36 | 0.92 |
| Normalized Basic EPS | 0.72 | -0.82 | 0.63 | 4.46 | 0.83 |
| EPS Diluted | 0.81 | -0.93 | 1.13 | 5.25 | 0.90 |
| Normalized Diluted EPS | 0.71 | -0.82 | 0.61 | 4.37 | 0.82 |
| Average Basic Shares Outstanding | 339.40M | 339.80M | 340.21M | 342.97M | 347.05M |
| Average Diluted Shares Outstanding | 345.51M | 339.80M | 348.85M | 350.20M | 354.33M |
| Dividend Per Share | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 |
| Payout Ratio | 44.04% | -38.81% | 34.01% | 5.46% | 40.55% |