Vistra Corp.
VST
$146.87
-$5.18-3.41%
NYSE
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 5.64B | 4.58B | 4.97B | 4.25B | 3.93B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.64B | 4.58B | 4.97B | 4.25B | 3.93B |
| Cost of Revenue | 3.23B | 3.07B | 3.02B | 2.70B | 3.14B |
| Gross Profit | 2.41B | 1.51B | 1.95B | 1.55B | 793.00M |
| SG&A Expenses | 427.00M | 443.00M | 444.00M | 419.00M | 391.00M |
| Depreciation & Amortization | 484.00M | 463.00M | 460.00M | 541.00M | 522.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.14B | 3.98B | 3.93B | 3.66B | 4.05B |
| Operating Income | 1.50B | 606.00M | 1.05B | 594.00M | -120.00M |
| Income Before Tax | 1.21B | 308.00M | 856.00M | 403.00M | -444.00M |
| Income Tax Expenses | 183.00M | 75.00M | 204.00M | 76.00M | -176.00M |
| Earnings from Continuing Operations | 1.03B | 233.00M | 652.00M | 327.00M | -268.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 1.03B | 233.00M | 652.00M | 327.00M | -268.00M |
| EBIT | 1.50B | 606.00M | 1.05B | 594.00M | -120.00M |
| EBITDA | 2.23B | 1.35B | 1.75B | 1.37B | 668.00M |
| EPS Basic | 2.90 | 0.55 | 1.78 | 0.83 | -0.93 |
| Normalized Basic EPS | 2.24 | 0.74 | 1.60 | 0.74 | -0.82 |
| EPS Diluted | 2.87 | 0.54 | 1.75 | 0.81 | -0.93 |
| Normalized Diluted EPS | 2.22 | 0.73 | 1.57 | 0.73 | -0.82 |
| Average Basic Shares Outstanding | 337.82M | 338.56M | 338.75M | 339.40M | 339.80M |
| Average Diluted Shares Outstanding | 341.86M | 343.71M | 345.04M | 345.51M | 339.80M |
| Dividend Per Share | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 |
| Payout Ratio | 9.52% | 65.24% | 15.03% | 44.04% | -38.81% |