Val-d'Or Mining Corporation
						VZZ.V
					
					
						TSX
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -649.40K | -234.20K | -141.10K | 36.30K | 43.80K | 
| Total Depreciation and Amortization | 18.00K | 18.10K | 18.30K | 13.80K | 9.20K | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | 40.50K | -413.00K | -423.50K | -458.80K | -431.00K | 
| Change in Net Operating Assets | 405.20K | 493.50K | 503.60K | -275.30K | 78.60K | 
| Cash from Operations | -186.00K | -135.90K | -42.90K | -684.20K | -299.40K | 
| Capital Expenditure | -2.30K | -2.30K | -2.30K | -27.10K | -523.90K | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | 18.20K | 18.20K | 18.20K | -- | -- | 
| Cash from Investing | 15.90K | 15.90K | 15.90K | -27.10K | -523.90K | 
| Total Debt Issued | 19.60K | 430.00K | 430.00K | 410.40K | 410.40K | 
| Total Debt Repaid | -- | -- | -- | -40.00K | -40.00K | 
| Issuance of Common Stock | 512.60K | -- | -- | 0.00 | 0.00 | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | 136.10K | -19.60K | -19.60K | -- | -- | 
| Cash from Financing | 483.00K | 299.90K | 299.90K | 270.50K | 270.50K | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | 312.90K | 179.80K | 272.80K | -440.80K | -552.90K |