Val-d'Or Mining Corporation
						VZZ.V
					
					
						TSX
					
				| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Net Income | -1,582.65% | 60.01% | 82.40% | 159.31% | -87.68% | 
| Total Depreciation and Amortization | 95.65% | -88.21% | -87.71% | -90.82% | -93.88% | 
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- | 
| Total Other Non-Cash Items | 109.40% | -1,792.62% | -294.62% | 40.76% | 61.78% | 
| Change in Net Operating Assets | 415.52% | 776.55% | 255.65% | -186.44% | 82.79% | 
| Cash from Operations | 37.88% | 61.35% | 85.38% | -86.48% | 48.29% | 
| Capital Expenditure | 99.56% | 99.56% | 99.56% | 92.05% | -450.20% | 
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- | 
| Cash Acquisitions | -- | -- | -- | -- | -- | 
| Divestitures | -- | -- | -- | -- | -- | 
| Other Investing Activities | -- | -- | -- | -- | -- | 
| Cash from Investing | 103.03% | 103.27% | 103.20% | 91.38% | -397.67% | 
| Total Debt Issued | -95.22% | -- | -- | -- | -- | 
| Total Debt Repaid | -- | -- | -- | -5,814.29% | -5,814.29% | 
| Issuance of Common Stock | -- | -- | -- | -100.00% | -100.00% | 
| Repurchase of Common Stock | -- | -- | -- | -- | -- | 
| Issuance of Preferred Stock | -- | -- | -- | -- | -- | 
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- | 
| Total Dividends Paid | -- | -- | -- | -- | -- | 
| Other Financing Activities | -- | -- | -- | -- | -- | 
| Cash from Financing | 78.56% | 1,120.07% | 400.67% | 201.22% | 201.22% | 
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- | 
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- | 
| Net Change in Cash | 156.59% | 119.87% | 136.01% | 28.70% | -62.76% |