Goldkey Corporation
ZWBC
OTC PK
| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | 09/30/2002 | |
|---|---|---|---|---|---|
| Revenue | 187.00K | 152.50K | 108.60K | 131.30K | 112.20K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 187.00K | 152.50K | 108.60K | 131.30K | 112.20K |
| Cost of Revenue | 102.60K | 75.00K | 97.50K | 112.30K | 262.90K |
| Gross Profit | 84.40K | 77.50K | 11.10K | 19.00K | -150.70K |
| SG&A Expenses | 41.10K | 40.60K | 62.90K | 76.40K | 72.70K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 180.50K | 146.00K | 199.00K | 226.90K | 397.60K |
| Operating Income | 6.60K | 6.50K | -90.40K | -95.60K | -285.40K |
| Income Before Tax | 27.90K | 6.90K | -90.10K | -95.00K | -284.30K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 27.90K | 6.90K | -90.10K | -95.00K | -284.30K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 27.90K | 6.90K | -90.10K | -95.00K | -284.30K |
| EBIT | 6.60K | 6.50K | -90.40K | -95.60K | -285.40K |
| EBITDA | 18.90K | 20.50K | -73.90K | -78.90K | -273.00K |
| EPS Basic | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 |
| Normalized Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| EPS Diluted | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 |
| Normalized Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| Average Basic Shares Outstanding | 13.49M | 13.49M | 13.49M | 13.49M | 13.49M |
| Average Diluted Shares Outstanding | 13.49M | 13.49M | 13.49M | 13.49M | 13.49M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
