Goldkey Corporation
ZWBC
OTC PK
| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | 09/30/2002 | |
|---|---|---|---|---|---|
| Revenue | 579.40K | 504.60K | 407.90K | 338.60K | 219.80K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 579.40K | 504.60K | 407.90K | 338.60K | 219.80K |
| Cost of Revenue | 387.40K | 547.70K | 514.40K | 447.80K | 341.20K |
| Gross Profit | 192.00K | -43.10K | -106.50K | -109.20K | -121.30K |
| SG&A Expenses | 221.00K | 252.60K | 295.00K | 572.50K | 571.40K |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 752.40K | 969.50K | 985.30K | 1.20M | 1.08M |
| Operating Income | -172.90K | -464.90K | -577.40K | -859.20K | -865.10K |
| Income Before Tax | -150.30K | -462.50K | -574.20K | -855.10K | -859.50K |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -0.15 | -0.46 | -0.57 | -0.86 | -0.86 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -150.30K | -462.50K | -574.20K | -855.10K | -859.50K |
| EBIT | -172.90K | -464.90K | -577.40K | -859.20K | -865.10K |
| EBITDA | -113.40K | -405.30K | -522.70K | -812.90K | -828.10K |
| EPS Basic | -0.01 | -0.03 | -0.04 | -0.06 | -0.06 |
| Normalized Basic EPS | -0.01 | -0.02 | -0.03 | -0.04 | -0.04 |
| EPS Diluted | -0.01 | -0.03 | -0.04 | -0.06 | -0.06 |
| Normalized Diluted EPS | -0.01 | -0.02 | -0.03 | -0.04 | -0.04 |
| Average Basic Shares Outstanding | 53.95M | 53.96M | 53.79M | 53.50M | 53.13M |
| Average Diluted Shares Outstanding | 53.95M | 53.96M | 53.79M | 53.50M | 53.13M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
