Goldkey Corporation
ZWBC
OTC PK
| 09/30/2003 | 06/30/2003 | 03/31/2003 | 12/31/2002 | 09/30/2002 | |
|---|---|---|---|---|---|
| Revenue | 163.60% | 271.30% | 251.94% | 194.95% | -13.43% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 163.60% | 271.30% | 251.94% | 194.95% | -13.43% |
| Cost of Revenue | 13.54% | 469.33% | 545.42% | 505.14% | 110.36% |
| Gross Profit | 258.29% | -208.29% | -393.39% | -367.65% | -232.42% |
| SG&A Expenses | -61.32% | -56.95% | -45.16% | 131.59% | 75.60% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -30.65% | 16.08% | 28.71% | 148.61% | 63.66% |
| Operating Income | 80.01% | 33.51% | 11.10% | -134.18% | -111.57% |
| Income Before Tax | 82.51% | 32.67% | 8.02% | -153.66% | -128.89% |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | 82.51% | 32.67% | 8.02% | -153.66% | -128.89% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 82.51% | 32.67% | 8.02% | -153.66% | -128.89% |
| EBIT | 80.01% | 33.51% | 11.10% | -134.18% | -111.57% |
| EBITDA | 86.31% | 39.68% | 15.67% | -139.65% | -118.50% |
| EPS Basic | 82.84% | 34.17% | 9.92% | -149.42% | -126.22% |
| Normalized Basic EPS | 80.20% | 35.05% | 11.59% | -141.57% | -118.38% |
| EPS Diluted | 82.84% | 34.17% | 9.92% | -149.42% | -126.22% |
| Normalized Diluted EPS | 80.20% | 35.05% | 11.59% | -141.57% | -118.38% |
| Average Basic Shares Outstanding | 1.55% | 2.26% | 2.35% | 1.92% | 1.22% |
| Average Diluted Shares Outstanding | 1.55% | 2.26% | 2.35% | 1.92% | 1.22% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |
