Badger Infrastructure Solutions Ltd.
BDGI.TO
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 257.13M | 203.24M | 213.52M | 237.34M | 208.21M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 257.13M | 203.24M | 213.52M | 237.34M | 208.21M |
| Cost of Revenue | 179.58M | 153.38M | 157.70M | 159.96M | 144.65M |
| Gross Profit | 77.55M | 49.86M | 55.82M | 77.38M | 63.56M |
| SG&A Expenses | 32.88M | 11.91M | 24.00M | 23.71M | 20.06M |
| Depreciation & Amortization | 26.08M | 24.88M | 24.29M | 22.45M | 21.72M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 238.54M | 190.17M | 205.99M | 206.12M | 186.43M |
| Operating Income | 18.59M | 13.08M | 7.54M | 31.22M | 21.78M |
| Income Before Tax | 33.80M | 660.00K | 11.40M | 37.94M | 24.37M |
| Income Tax Expenses | 11.34M | -202.00K | 2.95M | 8.92M | 5.86M |
| Earnings from Continuing Operations | 22.47M | 862.00K | 8.45M | 29.02M | 18.50M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 22.47M | 862.00K | 8.45M | 29.02M | 18.50M |
| EBIT | 18.59M | 13.08M | 7.54M | 31.22M | 21.78M |
| EBITDA | 44.67M | 31.67M | 21.76M | 53.68M | 43.50M |
| EPS Basic | 0.67 | 0.03 | 0.25 | 0.86 | 0.55 |
| Normalized Basic EPS | 0.62 | 0.01 | 0.21 | 0.70 | 0.45 |
| EPS Diluted | 0.67 | 0.03 | 0.25 | 0.86 | 0.55 |
| Normalized Diluted EPS | 0.62 | 0.01 | 0.21 | 0.70 | 0.45 |
| Average Basic Shares Outstanding | 33.67M | 33.73M | 33.74M | 33.74M | 33.77M |
| Average Diluted Shares Outstanding | 33.67M | 33.73M | 33.74M | 33.74M | 33.77M |
| Dividend Per Share | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 |
| Payout Ratio | 21.26% | 528.89% | 53.33% | 15.92% | 24.77% |