Beacn Wizardry and Magic Inc. BECN.V
TSX
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Net Income | -1.46% | 16.57% | -12.77% | 0.91% | -3.60% |
| Total Depreciation and Amortization | 3.52% | 4.07% | 4.24% | 17.41% | 6.91% |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 14.85% | -1.29% | -6.07% | 3.35% | 3.02% |
| Change in Net Operating Assets | -289.68% | -73.37% | 18.88% | -45.85% | 49.06% |
| Cash from Operations | -58.45% | -36.66% | -11.54% | -333.23% | 69.35% |
| Capital Expenditure | 78.98% | -191.05% | 140.15% | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | 78.98% | -191.05% | 140.15% | -- | -- |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -4.88% | 41.84% | -123.81% | -14.55% | -7.84% |
| Issuance of Common Stock | -100.00% | 0.00% | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 100.00% | -144.64% | 247.37% | -- | 100.00% |
| Cash from Financing | 28.70% | 1.02% | 3,409.46% | -85.00% | 20.00% |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -2,484.62% | -98.91% | 151.61% | -525.54% | 67.14% |