Beacn Wizardry and Magic Inc.
BECN.V
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Net Income | -280.27% | -20.01% | 22.00% | -64.91% | 76.90% |
| Total Depreciation and Amortization | 22.39% | 7.27% | -12.23% | -17.54% | -5.63% |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | 0.43% | 111.11% | 669.05% | 42.33% | 184.31% |
| Change in Net Operating Assets | -45.76% | 132.20% | 28.30% | 117.32% | 14.06% |
| Cash from Operations | -163.96% | 78.71% | 84.19% | -40.60% | 252.30% |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -- | -- | -- | -- | -- |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -104.35% | 5.97% | 16.67% | 21.54% | -115.63% |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | 394.74% | -65.22% | -100.00% | 84.09% | 85.61% |
| Cash from Financing | 4,050.00% | -101.09% | -101.06% | -108.39% | 48.76% |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | -50.81% | -1,912.60% | -125.26% | -1,449.40% | 260.79% |