Beacn Wizardry and Magic Inc.
BECN.V
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Net Income | 4.72% | -280.27% | -20.01% | 22.00% | -64.91% |
| Total Depreciation and Amortization | 34.57% | 22.39% | 7.27% | -12.23% | -17.54% |
| Total Amortization of Deferred Charges | -- | -- | -- | -- | -- |
| Total Other Non-Cash Items | -2.59% | 0.43% | 111.11% | 669.05% | 42.33% |
| Change in Net Operating Assets | -74.79% | -45.76% | 132.20% | 28.30% | 117.32% |
| Cash from Operations | -99.63% | -163.96% | 78.71% | 84.19% | -40.60% |
| Capital Expenditure | -- | -- | -- | -- | -- |
| Sale of Property, Plant, and Equipment | -- | -- | -- | -- | -- |
| Cash Acquisitions | -- | -- | -- | -- | -- |
| Divestitures | -- | -- | -- | -- | -- |
| Other Investing Activities | -- | -- | -- | -- | -- |
| Cash from Investing | -- | -- | -- | -- | -- |
| Total Debt Issued | -- | -- | -- | -- | -- |
| Total Debt Repaid | -60.78% | -104.35% | 5.97% | 16.67% | 21.54% |
| Issuance of Common Stock | -- | -- | -- | -- | -- |
| Repurchase of Common Stock | -- | -- | -- | -- | -- |
| Issuance of Preferred Stock | -- | -- | -- | -- | -- |
| Repurchase of Preferred Stock | -- | -- | -- | -- | -- |
| Total Dividends Paid | -- | -- | -- | -- | -- |
| Other Financing Activities | -19.05% | 394.74% | -65.22% | -100.00% | 84.09% |
| Cash from Financing | 4,980.00% | 4,050.00% | -101.09% | -101.06% | -108.39% |
| Foreign Exchange rate Adjustments | -- | -- | -- | -- | -- |
| Miscellaneous Cash Flow Adjustments | -- | -- | -- | -- | -- |
| Net Change in Cash | 101.16% | -50.81% | -1,912.60% | -125.26% | -1,449.40% |