C
Computer Modelling Group Ltd. CMDXF
$4.65 $0.1082.38% OTC PK
Recommendation
Prev Close
Volume
Avg Vol (90D)
Market Cap
Dividend & Yield
52-Week Range
P/E (TTM)
EPS (TTM)

06/30/2025 03/31/2025 12/31/2024 09/30/2024 06/30/2024
Revenue 21.42M 23.47M 25.56M 21.60M 22.31M
Total Other Revenue -- -- -- -- --
Total Revenue 21.42M 23.47M 25.56M 21.60M 22.31M
Cost of Revenue 4.31M 4.70M 4.51M 4.17M 4.53M
Gross Profit 17.11M 18.77M 21.05M 17.43M 17.78M
SG&A Expenses 7.48M 6.60M 7.79M 6.54M 7.61M
Depreciation & Amortization -- -- -- -- --
Other Operating Expenses -- -- -- -- --
Total Operating Expenses 17.59M 16.97M 17.54M 15.42M 18.17M
Operating Income 3.83M 6.50M 8.01M 6.18M 4.14M
Income Before Tax 3.05M 5.06M 9.41M 4.40M 4.72M
Income Tax Expenses 662.80K 1.50M 2.54M 1.65M 1.82M
Earnings from Continuing Operations 2.39M 3.56M 6.86M 2.76M 2.90M
Earnings from Discontinued Operations -- -- -- -- --
Extraordinary Item & Accounting Change -- -- -- -- --
Minority Interest in Earnings -- -- -- -- --
Net Income 2.39M 3.56M 6.86M 2.76M 2.90M
EBIT 3.83M 6.50M 8.01M 6.18M 4.14M
EBITDA 5.57M 7.39M 9.63M 7.61M 5.52M
EPS Basic 0.03 0.04 0.08 0.03 0.04
Normalized Basic EPS 0.02 0.04 0.07 0.05 0.04
EPS Diluted 0.03 0.04 0.08 0.03 0.04
Normalized Diluted EPS 0.02 0.04 0.07 0.04 0.03
Average Basic Shares Outstanding 83.09M 82.80M 82.75M 81.89M 81.48M
Average Diluted Shares Outstanding 84.18M 83.26M 83.43M 83.19M 84.01M
Dividend Per Share 0.04 0.03 0.04 0.04 0.04
Payout Ratio 124.96% 80.02% 42.84% 108.98% 102.83%