Computer Modelling Group Ltd.
CMDXF
$5.40
-$0.136-2.46%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 25.56M | 21.60M | 22.31M | 23.95M | 24.26M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 25.56M | 21.60M | 22.31M | 23.95M | 24.26M |
| Cost of Revenue | 4.51M | 4.17M | 4.53M | 4.80M | 4.67M |
| Gross Profit | 21.05M | 17.43M | 17.78M | 19.15M | 19.59M |
| SG&A Expenses | 7.79M | 6.54M | 7.48M | 7.37M | 8.22M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 17.54M | 15.42M | 18.03M | 17.81M | 18.22M |
| Operating Income | 8.01M | 6.18M | 4.28M | 6.14M | 6.04M |
| Income Before Tax | 9.41M | 4.40M | 4.72M | 6.80M | 5.97M |
| Income Tax Expenses | 2.54M | 1.65M | 1.82M | 1.44M | 1.84M |
| Earnings from Continuing Operations | 6.86M | 2.76M | 2.90M | 5.36M | 4.12M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 6.86M | 2.76M | 2.90M | 5.36M | 4.12M |
| EBIT | 8.01M | 6.18M | 4.28M | 6.14M | 6.04M |
| EBITDA | 9.63M | 7.61M | 5.65M | 6.85M | 7.18M |
| EPS Basic | 0.08 | 0.03 | 0.04 | 0.07 | 0.05 |
| Normalized Basic EPS | 0.07 | 0.05 | 0.04 | 0.05 | 0.05 |
| EPS Diluted | 0.08 | 0.03 | 0.04 | 0.07 | 0.05 |
| Normalized Diluted EPS | 0.07 | 0.04 | 0.04 | 0.05 | 0.04 |
| Average Basic Shares Outstanding | 82.75M | 81.89M | 81.48M | 81.31M | 81.07M |
| Average Diluted Shares Outstanding | 83.43M | 83.19M | 84.01M | 83.51M | 83.38M |
| Dividend Per Share | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Payout Ratio | 42.84% | 108.98% | 102.83% | 56.26% | 72.35% |
