Computer Modelling Group Ltd.
CMDXF
$5.54
-$0.131-2.31%
OTC PK
| 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 15.40% | 30.54% | 49.58% | 49.20% | 44.46% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 15.40% | 30.54% | 49.58% | 49.20% | 44.46% |
| Cost of Revenue | 40.47% | 85.65% | 189.59% | 178.87% | 125.66% |
| Gross Profit | 10.69% | 21.90% | 33.70% | 35.26% | 35.30% |
| SG&A Expenses | 15.89% | 27.97% | 61.74% | 68.67% | 43.18% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 24.00% | 44.11% | 85.21% | 80.98% | 51.06% |
| Operating Income | -2.92% | 3.95% | -4.90% | -0.49% | 32.16% |
| Income Before Tax | -9.74% | 2.94% | -11.71% | 5.32% | 30.18% |
| Income Tax Expenses | 12.99% | 12.50% | 7.89% | 17.93% | 28.72% |
| Earnings from Continuing Operations | -17.49% | -0.58% | -18.32% | 1.06% | 30.69% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -17.49% | -0.58% | -18.32% | 1.06% | 30.69% |
| EBIT | -2.92% | 3.95% | -4.90% | -0.49% | 32.16% |
| EBITDA | 4.22% | 11.90% | 5.87% | 8.10% | 39.11% |
| EPS Basic | -18.91% | -2.02% | -19.02% | 0.38% | 29.91% |
| Normalized Basic EPS | -5.30% | 10.14% | -4.37% | 6.72% | 31.79% |
| EPS Diluted | -17.80% | 1.68% | -16.06% | 5.79% | 32.58% |
| Normalized Diluted EPS | -4.38% | 10.41% | -5.29% | 5.02% | 29.72% |
| Average Basic Shares Outstanding | 1.55% | 1.31% | 0.96% | 0.77% | 0.63% |
| Average Diluted Shares Outstanding | 0.62% | 1.29% | 2.03% | 2.49% | 2.36% |
| Dividend Per Share | -3.17% | -1.55% | -0.81% | -1.07% | -1.92% |
| Payout Ratio | 0.19% | 0.00% | 0.23% | -0.01% | -0.24% |