Computer Modelling Group Ltd.
CMDXF
$4.65
$0.1082.38%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 5.33% | 15.40% | 30.54% | 49.58% | 49.20% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 5.33% | 15.40% | 30.54% | 49.58% | 49.20% |
| Cost of Revenue | 11.56% | 40.47% | 85.65% | 189.59% | 178.87% |
| Gross Profit | 3.94% | 10.69% | 21.90% | 33.70% | 35.26% |
| SG&A Expenses | 0.08% | 16.45% | 28.59% | 62.51% | 69.49% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.21% | 24.25% | 44.40% | 85.58% | 81.37% |
| Operating Income | 8.52% | -3.45% | 3.38% | -5.47% | -1.09% |
| Income Before Tax | -8.79% | -9.74% | 2.94% | -11.71% | 5.32% |
| Income Tax Expenses | -6.48% | 12.99% | 12.50% | 7.89% | 17.93% |
| Earnings from Continuing Operations | -9.69% | -17.49% | -0.58% | -18.32% | 1.06% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -9.69% | -17.49% | -0.58% | -18.32% | 1.06% |
| EBIT | 8.52% | -3.45% | 3.38% | -5.47% | -1.09% |
| EBITDA | 13.58% | 3.75% | 11.40% | 5.35% | 7.54% |
| EPS Basic | -11.39% | -18.91% | -2.02% | -19.02% | 0.38% |
| Normalized Basic EPS | -3.40% | -5.79% | 9.62% | -4.89% | 6.15% |
| EPS Diluted | -11.70% | -17.80% | 1.68% | -16.06% | 5.79% |
| Normalized Diluted EPS | -1.80% | -4.88% | 9.87% | -5.81% | 4.45% |
| Average Basic Shares Outstanding | 1.80% | 1.55% | 1.31% | 0.96% | 0.77% |
| Average Diluted Shares Outstanding | 0.12% | 0.62% | 1.29% | 2.03% | 2.49% |
| Dividend Per Share | -2.98% | -3.17% | -1.55% | -0.81% | -1.07% |
| Payout Ratio | 0.09% | 0.19% | 0.00% | 0.23% | -0.01% |