Computer Modelling Group Ltd.
CMDXF
$3.75
$0.041.13%
OTC PK
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 1.49% | -3.98% | -2.01% | 5.33% | 28.04% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 1.49% | -3.98% | -2.01% | 5.33% | 28.04% |
| Cost of Revenue | -3.58% | -4.84% | -2.01% | -3.56% | 124.53% |
| Gross Profit | 2.71% | -3.77% | -2.01% | 7.46% | 16.09% |
| SG&A Expenses | 34.57% | -1.77% | -3.69% | -5.17% | 14.67% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 17.77% | -3.16% | -1.89% | -3.73% | 38.78% |
| Operating Income | -39.14% | -7.61% | -2.31% | 32.67% | 7.30% |
| Income Before Tax | -28.06% | -35.22% | -25.60% | 57.67% | -32.82% |
| Income Tax Expenses | -27.28% | -63.55% | 4.58% | 38.09% | -3.08% |
| Earnings from Continuing Operations | -28.53% | -17.44% | -33.67% | 66.42% | -43.21% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -28.53% | -17.44% | -33.67% | 66.42% | -43.21% |
| EBIT | -39.14% | -7.61% | -2.31% | 32.67% | 7.30% |
| EBITDA | -26.21% | 1.00% | 0.26% | 34.11% | 16.67% |
| EPS Basic | -30.27% | -19.10% | -34.90% | 62.87% | -43.93% |
| Normalized Basic EPS | -49.56% | -34.47% | -26.51% | 56.30% | -10.45% |
| EPS Diluted | -35.31% | -19.10% | -36.57% | 62.87% | -43.46% |
| Normalized Diluted EPS | -49.44% | -33.24% | -25.18% | 59.51% | -9.70% |
| Average Basic Shares Outstanding | 2.65% | 1.98% | 1.84% | 2.08% | 1.30% |
| Average Diluted Shares Outstanding | 2.15% | 0.19% | -0.30% | 0.06% | 0.54% |
| Dividend Per Share | -80.11% | -80.27% | -6.20% | -2.99% | -1.61% |
| Payout Ratio | -0.72% | 0.22% | 0.42% | -0.41% | 0.76% |