Computer Modelling Group Ltd.
CMDXF
$4.65
$0.1082.38%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | -3.98% | -2.01% | 5.33% | 28.04% | 44.43% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -3.98% | -2.01% | 5.33% | 28.04% | 44.43% |
| Cost of Revenue | -4.84% | -2.01% | -3.56% | 124.53% | 219.10% |
| Gross Profit | -3.77% | -2.01% | 7.46% | 16.09% | 26.77% |
| SG&A Expenses | -1.77% | -3.69% | -5.17% | 14.67% | 103.49% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | -3.16% | -1.89% | -3.73% | 38.78% | 122.17% |
| Operating Income | -7.61% | -2.31% | 32.67% | 7.30% | -43.03% |
| Income Before Tax | -35.22% | -25.60% | 57.67% | -32.82% | -30.76% |
| Income Tax Expenses | -63.55% | 4.58% | 38.09% | -3.08% | 8.85% |
| Earnings from Continuing Operations | -17.44% | -33.67% | 66.42% | -43.21% | -43.63% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -17.44% | -33.67% | 66.42% | -43.21% | -43.63% |
| EBIT | -7.61% | -2.31% | 32.67% | 7.30% | -43.03% |
| EBITDA | 1.00% | 0.26% | 34.11% | 16.67% | -30.90% |
| EPS Basic | -19.10% | -34.90% | 62.87% | -43.93% | -44.11% |
| Normalized Basic EPS | -34.47% | -26.51% | 56.30% | -10.45% | -33.40% |
| EPS Diluted | -19.10% | -36.57% | 62.87% | -43.46% | -40.27% |
| Normalized Diluted EPS | -33.24% | -25.18% | 59.51% | -9.70% | -34.36% |
| Average Basic Shares Outstanding | 1.98% | 1.84% | 2.08% | 1.30% | 0.98% |
| Average Diluted Shares Outstanding | 0.19% | -0.30% | 0.06% | 0.54% | 2.19% |
| Dividend Per Share | -1.10% | -6.20% | -2.99% | -1.61% | -1.88% |
| Payout Ratio | 0.22% | 0.42% | -0.41% | 0.76% | 0.76% |