Computer Modelling Group Ltd.
CMDXF
$4.65
$0.1082.38%
OTC PK
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 92.05M | 92.94M | 93.42M | 92.12M | 87.39M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 92.05M | 92.94M | 93.42M | 92.12M | 87.39M |
| Cost of Revenue | 17.69M | 17.91M | 18.00M | 18.17M | 15.85M |
| Gross Profit | 74.36M | 75.03M | 75.41M | 73.95M | 71.54M |
| SG&A Expenses | 28.41M | 28.54M | 28.80M | 29.22M | 28.39M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 67.52M | 68.10M | 68.42M | 69.10M | 64.79M |
| Operating Income | 24.52M | 24.84M | 24.99M | 23.02M | 22.60M |
| Income Before Tax | 21.92M | 23.58M | 25.32M | 21.88M | 24.03M |
| Income Tax Expenses | 6.35M | 7.51M | 7.44M | 6.74M | 6.79M |
| Earnings from Continuing Operations | 15.57 | 16.07 | 17.88 | 15.14 | 17.24 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 15.57M | 16.07M | 17.88M | 15.14M | 17.24M |
| EBIT | 24.52M | 24.84M | 24.99M | 23.02M | 22.60M |
| EBITDA | 30.20M | 30.15M | 30.13M | 27.68M | 26.59M |
| EPS Basic | 0.19 | 0.20 | 0.22 | 0.19 | 0.21 |
| Normalized Basic EPS | 0.18 | 0.19 | 0.21 | 0.18 | 0.19 |
| EPS Diluted | 0.19 | 0.19 | 0.22 | 0.19 | 0.21 |
| Normalized Diluted EPS | 0.18 | 0.19 | 0.20 | 0.18 | 0.18 |
| Average Basic Shares Outstanding | 330.53M | 328.92M | 327.43M | 325.74M | 324.69M |
| Average Diluted Shares Outstanding | 334.05M | 333.89M | 334.14M | 334.09M | 333.64M |
| Dividend Per Share | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 |
| Payout Ratio | 75.67% | 73.23% | 66.79% | 79.16% | 69.56% |