Computer Modelling Group Ltd.
CMDXF
$5.40
-$0.136-2.46%
| 12/31/2024 | 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | |
|---|---|---|---|---|---|
| Revenue | 93.42M | 92.12M | 87.39M | 80.53M | 71.56M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 93.42M | 92.12M | 87.39M | 80.53M | 71.56M |
| Cost of Revenue | 18.00M | 18.17M | 15.85M | 12.75M | 9.70M |
| Gross Profit | 75.41M | 73.95M | 71.54M | 67.78M | 61.87M |
| SG&A Expenses | 29.18M | 29.60M | 28.77M | 25.03M | 22.39M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 68.81M | 69.49M | 65.18M | 55.32M | 47.39M |
| Operating Income | 24.61M | 22.64M | 22.22M | 25.21M | 24.18M |
| Income Before Tax | 25.32M | 21.88M | 24.03M | 26.13M | 24.60M |
| Income Tax Expenses | 7.44M | 6.74M | 6.79M | 6.65M | 6.62M |
| Earnings from Continuing Operations | 17.88 | 15.14 | 17.24 | 19.48 | 17.98 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 17.88M | 15.14M | 17.24M | 19.48M | 17.98M |
| EBIT | 24.61M | 22.64M | 22.22M | 25.21M | 24.18M |
| EBITDA | 29.74M | 27.29M | 26.21M | 28.54M | 27.04M |
| EPS Basic | 0.22 | 0.19 | 0.21 | 0.24 | 0.22 |
| Normalized Basic EPS | 0.21 | 0.18 | 0.19 | 0.20 | 0.19 |
| EPS Diluted | 0.22 | 0.19 | 0.21 | 0.24 | 0.21 |
| Normalized Diluted EPS | 0.20 | 0.18 | 0.18 | 0.20 | 0.19 |
| Average Basic Shares Outstanding | 327.43M | 325.74M | 324.69M | 323.90M | 323.19M |
| Average Diluted Shares Outstanding | 334.14M | 334.09M | 333.64M | 331.84M | 329.90M |
| Dividend Per Share | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Payout Ratio | 66.79% | 79.16% | 69.56% | 61.70% | 66.64% |
