Computer Modelling Group Ltd.
CMDXF
$2.85
$0.082.91%
OTC PK
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 91.00M | 90.26M | 92.37M | 92.05M | 92.94M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 91.00M | 90.26M | 92.37M | 92.05M | 92.94M |
| Cost of Revenue | 16.61M | 17.32M | 17.54M | 17.69M | 17.91M |
| Gross Profit | 74.39M | 72.94M | 74.83M | 74.36M | 75.03M |
| SG&A Expenses | 31.21M | 31.31M | 31.02M | 28.76M | 28.89M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 71.22M | 71.34M | 70.61M | 67.87M | 68.45M |
| Operating Income | 19.78M | 18.92M | 21.76M | 24.18M | 24.49M |
| Income Before Tax | 17.39M | 16.64M | 20.69M | 21.92M | 23.58M |
| Income Tax Expenses | 4.84M | 4.44M | 5.90M | 6.35M | 7.51M |
| Earnings from Continuing Operations | 12.54 | 12.20 | 14.78 | 15.57 | 16.07 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 12.54M | 12.20M | 14.78M | 15.57M | 16.07M |
| EBIT | 19.78M | 18.92M | 21.76M | 24.18M | 24.49M |
| EBITDA | 26.61M | 25.30M | 27.86M | 29.85M | 29.80M |
| EPS Basic | 0.15 | 0.15 | 0.18 | 0.19 | 0.20 |
| Normalized Basic EPS | 0.13 | 0.12 | 0.16 | 0.18 | 0.19 |
| EPS Diluted | 0.15 | 0.14 | 0.18 | 0.19 | 0.19 |
| Normalized Diluted EPS | 0.13 | 0.12 | 0.16 | 0.18 | 0.19 |
| Average Basic Shares Outstanding | 330.62M | 332.91M | 332.71M | 330.53M | 328.92M |
| Average Diluted Shares Outstanding | 332.96M | 335.71M | 335.84M | 334.05M | 333.89M |
| Dividend Per Share | 0.06 | 0.09 | 0.11 | 0.14 | 0.14 |
| Payout Ratio | 37.85% | 57.58% | 63.41% | 75.67% | 73.23% |