Computer Modelling Group Ltd. CMDXF
OTC PK
| 06/30/2026 | 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | |
|---|---|---|---|---|---|
| Revenue | 90.03M | 91.33M | 90.26M | 92.37M | 92.05M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 90.03M | 91.33M | 90.26M | 92.37M | 92.05M |
| Cost of Revenue | 16.45M | 16.67M | 17.32M | 17.54M | 17.69M |
| Gross Profit | 73.58M | 74.67M | 72.94M | 74.83M | 74.36M |
| SG&A Expenses | 31.15M | 31.30M | 31.31M | 31.02M | 28.76M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 70.90M | 71.46M | 71.34M | 70.61M | 67.87M |
| Operating Income | 19.13M | 19.87M | 18.92M | 21.76M | 24.18M |
| Income Before Tax | 16.49M | 17.47M | 16.64M | 20.69M | 21.92M |
| Income Tax Expenses | 5.33M | 4.87M | 4.44M | 5.90M | 6.35M |
| Earnings from Continuing Operations | 11.16 | 12.60 | 12.20 | 14.78 | 15.57 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 11.16M | 12.60M | 12.20M | 14.78M | 15.57M |
| EBIT | 19.13M | 19.87M | 18.92M | 21.76M | 24.18M |
| EBITDA | 26.20M | 26.73M | 25.30M | 27.86M | 29.85M |
| EPS Basic | 0.14 | 0.15 | 0.15 | 0.18 | 0.19 |
| Normalized Basic EPS | 0.13 | 0.13 | 0.12 | 0.16 | 0.18 |
| EPS Diluted | 0.13 | 0.15 | 0.14 | 0.18 | 0.19 |
| Normalized Diluted EPS | 0.13 | 0.13 | 0.12 | 0.16 | 0.18 |
| Average Basic Shares Outstanding | 325.57M | 330.65M | 332.91M | 332.71M | 330.53M |
| Average Diluted Shares Outstanding | 327.00M | 332.21M | 334.88M | 335.01M | 333.22M |
| Dividend Per Share | 0.03 | 0.06 | 0.09 | 0.11 | 0.14 |
| Payout Ratio | 20.87% | 37.75% | 57.58% | 63.41% | 75.67% |