Dynacor Group Inc.
DNG.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 154.09M | 137.41M | 100.52M | 79.71M | 79.97M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 154.09M | 137.41M | 100.52M | 79.71M | 79.97M |
| Cost of Revenue | 136.69M | 121.94M | 88.79M | 72.56M | 70.99M |
| Gross Profit | 17.39M | 15.46M | 11.72M | 7.15M | 8.98M |
| SG&A Expenses | 3.86M | 4.83M | 3.51M | 3.32M | 2.40M |
| Depreciation & Amortization | -- | 0.00 | -- | 8.50K | -- |
| Other Operating Expenses | 121.80K | 2.51M | 268.20K | 538.80K | 499.40K |
| Total Operating Expenses | 140.68M | 256.05M | 92.57M | 76.42M | 73.90M |
| Operating Income | 13.41M | 18.76M | 7.94M | 3.28M | 6.07M |
| Income Before Tax | 12.36M | 9.90M | 8.21M | 5.00M | 6.58M |
| Income Tax Expenses | 5.04M | 2.69M | 2.75M | 1.53M | 1.43M |
| Earnings from Continuing Operations | 7.32M | 7.21M | 5.46M | 3.47M | 5.15M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 7.32M | 7.21M | 5.46M | 3.47M | 5.15M |
| EBIT | 13.41M | 18.76M | 7.94M | 3.28M | 6.07M |
| EBITDA | 14.59M | 23.37M | 8.99M | 4.28M | 6.98M |
| EPS Basic | 0.17 | 0.17 | 0.13 | 0.08 | 0.13 |
| Normalized Basic EPS | 0.18 | 0.15 | 0.12 | 0.07 | 0.10 |
| EPS Diluted | 0.17 | 0.17 | 0.12 | 0.08 | 0.13 |
| Normalized Diluted EPS | 0.18 | 0.14 | 0.12 | 0.07 | 0.10 |
| Average Basic Shares Outstanding | 41.93M | 41.90M | 41.87M | 42.20M | 39.83M |
| Average Diluted Shares Outstanding | 42.78M | 43.07M | 42.60M | 43.09M | 40.44M |
| Dividend Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Payout Ratio | 16.79% | 16.62% | 22.33% | 34.82% | 21.66% |