Gray Media, Inc.
GTNA
NYSE
| 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | 06/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 772.00M | 782.00M | 1.05B | 950.00M | 826.00M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 772.00M | 782.00M | 1.05B | 950.00M | 826.00M |
| Cost of Revenue | 583.00M | 597.00M | 624.00M | 593.00M | 579.00M |
| Gross Profit | 189.00M | 185.00M | 421.00M | 357.00M | 247.00M |
| SG&A Expenses | 25.00M | 32.00M | 21.00M | 24.00M | 28.00M |
| Depreciation & Amortization | 60.00M | 63.00M | 67.00M | 67.00M | 68.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 668.00M | 692.00M | 712.00M | 684.00M | 675.00M |
| Operating Income | 104.00M | 90.00M | 333.00M | 266.00M | 151.00M |
| Income Before Tax | -35.00M | -24.00M | 216.00M | 128.00M | 29.00M |
| Income Tax Expenses | 21.00M | -15.00M | 47.00M | 32.00M | 7.00M |
| Earnings from Continuing Operations | -56.00M | -9.00M | 169.00M | 96.00M | 22.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -56.00M | -9.00M | 169.00M | 96.00M | 22.00M |
| EBIT | 104.00M | 90.00M | 333.00M | 266.00M | 151.00M |
| EBITDA | 164.00M | 153.00M | 400.00M | 333.00M | 219.00M |
| EPS Basic | -0.71 | -0.23 | 1.64 | 0.87 | 0.09 |
| Normalized Basic EPS | -0.08 | -0.17 | 1.39 | 0.91 | 0.23 |
| EPS Diluted | -0.71 | -0.23 | 1.59 | 0.86 | 0.09 |
| Normalized Diluted EPS | -0.08 | -0.17 | 1.35 | 0.89 | 0.23 |
| Average Basic Shares Outstanding | 97.00M | 96.00M | 95.00M | 95.00M | 95.00M |
| Average Diluted Shares Outstanding | 97.00M | 96.00M | 98.00M | 97.00M | 96.00M |
| Dividend Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Payout Ratio | -37.50% | -233.33% | 12.43% | 21.88% | 95.45% |