|
07/03/2026
|
04/03/2026
|
12/31/2025
|
09/26/2025
|
06/27/2025
|
|
Revenue
|
13.38B
|
12.47B
|
11.82B
|
12.46B
|
12.54B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
13.38B
|
12.47B
|
11.82B
|
12.46B
|
12.54B
|
|
|
|
Cost of Revenue
|
4.97B
|
4.62B
|
4.72B
|
4.80B
|
4.71B
|
|
Gross Profit
|
8.42B
|
7.85B
|
7.10B
|
7.66B
|
7.82B
|
|
|
|
SG&A Expenses
|
3.74B
|
3.47B
|
4.20B
|
3.62B
|
3.47B
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
6.00M
|
8.00M
|
-11.00M
|
4.00M
|
-1.00M
|
|
Total Operating Expenses
|
8.71B
|
8.10B
|
8.91B
|
8.42B
|
8.19B
|
|
|
|
Operating Income
|
4.67B
|
4.37B
|
2.92B
|
4.03B
|
4.35B
|
|
Income Before Tax
|
5.48B
|
4.61B
|
2.96B
|
4.18B
|
4.80B
|
|
Income Tax Expenses
|
1.04B
|
645.00M
|
646.00M
|
500.00M
|
993.00M
|
|
|
|
Earnings from Continuing Operations
|
4.44B
|
3.97B
|
2.32B
|
3.68B
|
3.80B
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-13.00M
|
-42.00M
|
-45.00M
|
13.00M
|
7.00M
|
|
Net Income
|
4.43B
|
3.92B
|
2.27B
|
3.70B
|
3.81B
|
|
|
|
EBIT
|
4.67B
|
4.37B
|
2.92B
|
4.03B
|
4.35B
|
|
EBITDA
|
4.94B
|
4.64B
|
3.15B
|
4.30B
|
4.63B
|
|
|
|
EPS Basic
|
1.03
|
0.91
|
0.53
|
0.86
|
0.89
|
|
Normalized Basic EPS
|
0.74
|
0.67
|
0.46
|
0.65
|
0.68
|
|
EPS Diluted
|
1.03
|
0.91
|
0.53
|
0.86
|
0.88
|
|
Normalized Diluted EPS
|
0.74
|
0.66
|
0.45
|
0.65
|
0.68
|
|
|
|
Average Basic Shares Outstanding
|
4.30B
|
4.30B
|
4.30B
|
4.30B
|
4.30B
|
|
Average Diluted Shares Outstanding
|
4.31B
|
4.31B
|
4.31B
|
4.31B
|
4.32B
|
|
Dividend Per Share
|
0.53
|
0.53
|
0.51
|
0.51
|
0.51
|
|
Payout Ratio
|
51.55%
|
58.13%
|
193.22%
|
57.03%
|
57.59%
|