|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
-307.20K
|
-310.40K
|
-564.10K
|
301.40K
|
2.35M
|
|
Total Revenue
|
-307.20K
|
-310.40K
|
-564.10K
|
301.40K
|
2.35M
|
|
|
|
Cost of Revenue
|
86.30K
|
81.90K
|
54.30K
|
65.90K
|
48.20K
|
|
Gross Profit
|
-393.50K
|
-392.30K
|
-618.40K
|
235.40K
|
2.31M
|
|
|
|
SG&A Expenses
|
-35.50K
|
200.60K
|
176.10K
|
255.30K
|
124.50K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
50.80K
|
282.60K
|
230.30K
|
321.30K
|
172.80K
|
|
|
|
Operating Income
|
-358.00K
|
-592.90K
|
-794.40K
|
-19.90K
|
2.18M
|
|
Income Before Tax
|
-349.40K
|
-586.30K
|
-796.10K
|
-20.00K
|
2.19M
|
|
Income Tax Expenses
|
--
|
--
|
0.00
|
--
|
11.50K
|
|
|
|
Earnings from Continuing Operations
|
-349.40K
|
-586.30K
|
-796.00K
|
-20.00K
|
2.17M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-349.40K
|
-586.30K
|
-796.00K
|
-20.00K
|
2.17M
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
0.03
|
|
Normalized Basic EPS
|
0.00
|
-0.01
|
-0.01
|
0.00
|
0.02
|
|
EPS Diluted
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
0.03
|
|
Normalized Diluted EPS
|
0.00
|
-0.01
|
-0.01
|
0.00
|
0.02
|
|
|
|
Average Basic Shares Outstanding
|
64.41M
|
64.41M
|
64.41M
|
64.41M
|
64.41M
|
|
Average Diluted Shares Outstanding
|
64.41M
|
64.41M
|
64.41M
|
64.41M
|
64.41M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|